10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 28, 2020

OR

☐Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 0-21660

PAPA JOHN’S INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

Delaware	61-1203323
(State or other jurisdiction of	(I.R.S. Employer Identification
incorporation or organization)	number)

2002 Papa John’s Boulevard

Louisville, Kentucky 40299-2367

(Address of principal executive offices)

(502) 261-7272

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common stock, $0.01 par value	PZZA	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ⌧ No ◻

Indicate by check mark whether the registrant has submitted electronically every interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At July 30, 2020, there were outstanding 32,814,222 shares of the registrant’s common stock, par value $0.01 per share.

INDEX

		Page No.
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets — June 28, 2020 and December 29, 2019	3
	Condensed Consolidated Statements of Operations — Three and Six months ended June 28, 2020 and June 30, 2019	4
	Condensed Consolidated Statements of Comprehensive Income (Loss) — Three and Six months ended June 28, 2020 and June 30, 2019	5
	Condensed Consolidated Statements of Stockholders’ Deficit — Three and Six months ended June 28, 2020 and June 30, 2019	6
	Condensed Consolidated Statements of Cash Flows — Six months ended June 28, 2020 and June 30, 2019	8
	Notes to Condensed Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	24
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	41
Item 4.	Controls and Procedures	42
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	42
Item 1A.	Risk Factors	42
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	42
Item 6.	Exhibits	43

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

	June 28,		December 29,
(In thousands, except per share amounts)	2020		2019
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	75,699	$	27,911
Accounts receivable, net		73,530		80,921
Notes receivable, current portion		9,651		7,790
Income tax receivable		755		4,024
Inventories		32,546		27,529
Prepaid expenses and other current assets		33,292		33,371
Total current assets		225,473		181,546
Property and equipment, net		200,581		211,741
Finance lease right-of-use assets, net		8,978		9,383
Operating lease right-of-use assets		141,861		148,229
Notes receivable, less current portion, net		32,158		33,010
Goodwill		79,634		80,340
Deferred income taxes		4,978		1,839
Other assets		64,074		64,633
Total assets	$	757,737	$	730,721
Liabilities, Series B Convertible Preferred Stock, Redeemable noncontrolling interests and Stockholders’ deficit
Current liabilities:
Accounts payable	$	30,699	$	29,141
Income and other taxes payable		11,200		7,599
Accrued expenses and other current liabilities		134,989		120,566
Current deferred revenue		5,382		5,624
Current finance lease liabilities		3,879		1,789
Current operating lease liabilities		22,663		23,226
Current portion of long-term debt		20,107		20,000
Total current liabilities		228,919		207,945
Deferred revenue		13,543		14,722
Long-term finance lease liabilities		5,265		7,629
Long-term operating lease liabilities		118,946		125,297
Long-term debt, less current portion, net		327,932		347,290
Deferred income taxes		859		2,649
Other long-term liabilities		95,627		84,927
Total liabilities		791,091		790,459
Series B Convertible Preferred Stock; $0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at June 28, 2020 and December 29, 2019		251,827		251,133
Redeemable noncontrolling interests		6,667		5,785
Stockholders’ deficit:
Common stock ($0.01 par value per share; issued 45,122 at June 28, 2020 and 44,748 at December 29, 2019)		451		447
Additional paid-in capital		243,577		219,047
Accumulated other comprehensive loss		(21,104)		(10,185)
Retained earnings		212,104		205,697
Treasury stock (12,773 shares at June 28, 2020 and 12,854 shares at December 29, 2019, at cost)		(742,600)		(747,327)
Total stockholders’ deficit		(307,572)		(332,321)
Noncontrolling interests in subsidiaries		15,724		15,665
Total Stockholders’ deficit		(291,848)		(316,656)
Total liabilities, Series B Convertible Preferred Stock, Redeemable noncontrolling interests and Stockholders’ deficit	$	757,737	$	730,721

See accompanying notes.

3

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

	Three Months Ended				Six Months Ended
		June 28,	June 30,		June 28,		June 30,
(In thousands, except per share amounts)	2020		2019		2020		2019
Revenues:
Domestic Company-owned restaurant sales	$	186,506	$	163,656	$	347,946	$	325,459
North America franchise royalties and fees		24,174		19,761		43,614		37,291
North America commissary revenues		167,619		147,128		323,041		296,032
International revenues		28,093		25,497		54,152		51,164
Other revenues		54,231		43,581		101,729		88,082
Total revenues		460,623		399,623		870,482		798,028
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):
Domestic Company-owned restaurant expenses		145,168		131,950		274,279		265,003
North America commissary expenses		154,467		136,744		298,739		275,301
International expenses		18,304		14,652		33,405		28,957
Other expenses		51,345		41,970		97,302		86,067
General and administrative expenses		48,428		48,718		96,079		99,853
Depreciation and amortization		12,377		11,521		24,672		23,270
Total costs and expenses		430,089		385,555		824,476		778,451
Refranchising gains		—		163		—		163
Operating income		30,534		14,231		46,006		19,740
Net interest expense		(3,627)		(4,272)		(7,594)		(10,548)
Income before income taxes		26,907		9,959		38,412		9,192
Income tax expense		4,956		1,283		7,468		2,114
Net income before attribution to noncontrolling interests		21,951		8,676		30,944		7,078
Net income attributable to noncontrolling interests		(1,337)		(322)		(1,887)		(455)
Net income attributable to the Company	$	20,614	$	8,354	$	29,057	$	6,623
Calculation of net income for earnings per share:
Net income attributable to the Company	$	20,614	$	8,354	$	29,057	$	6,623
Preferred stock dividends and accretion		(3,347)		(3,486)		(6,818)		(5,556)
Net income attributable to participating securities		(1,560)		—		(1,306)		—
Net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Basic earnings per common share	$	0.49	$	0.15	$	0.65	$	0.03
Diluted earnings per common share	$	0.48	$	0.15	$	0.65	$	0.03
Basic weighted average common shares outstanding		32,335		31,587		32,214		31,570
Diluted weighted average common shares outstanding		32,619		31,773		32,444		31,746
Dividends declared per common share	$	0.225	$	0.225	$	0.450	$	0.450

See accompanying notes.

4

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In thousands)	2020		2019		2020		2019
Net income before attribution to noncontrolling interests	$	21,951	$	8,676	$	30,944	$	7,078
Other comprehensive loss, before tax:
Foreign currency translation adjustments		(334)		(1,537)		(3,159)		196
Interest rate swaps (1)		(103)		(6,699)		(11,022)		(10,654)
Other comprehensive loss, before tax		(437)		(8,236)		(14,181)		(10,458)
Income tax effect:
Foreign currency translation adjustments		77		354		727		(45)
Interest rate swaps (2)		24		1,532		2,535		2,450
Income tax effect		101		1,886		3,262		2,405
Other comprehensive loss, net of tax		(336)		(6,350)		(10,919)		(8,053)
Comprehensive income (loss) before attribution to noncontrolling interests		21,615		2,326		20,025		(975)
Less: comprehensive (income) loss, redeemable noncontrolling interests		(707)		(32)		(883)		87
Less: comprehensive (income), nonredeemable noncontrolling interests		(630)		(290)		(1,004)		(542)
Comprehensive income (loss) attributable to the Company	$	20,278	$	2,004	$	18,138	$	(1,430)

(1)Amounts reclassified out of accumulated other comprehensive loss into net interest expense included ($1,372) and ($1,702) for the three and six months ended June 28, 2020, respectively, and $231 and $688 for the three and six months ended June 30, 2019, respectively.

(2)The income tax effects of amounts reclassified out of accumulated other comprehensive loss into net interest expense were $332 and $412 for the three and six months ended June 28, 2020, respectively, and ($53) and ($158) for the three and six months ended June 30, 2019, respectively.

See accompanying notes.

5

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit

(Unaudited)

	Papa John’s International, Inc.
	Common					Accumulated
	Stock			Additional		Other						Noncontrolling		Total
(In thousands)	Shares	Common		Paid-In		Comprehensive		Retained		Treasury		Interests in		Stockholders’
For the three months ended June 28, 2020	Outstanding	Stock		Capital		Loss		Earnings		Stock		Subsidiaries		Deficit
Balance at March 29, 2020	31,971	$	448	$	220,187	$	(20,768)	$	202,287	$	(744,463)	$	16,009	$	(326,300)
Net income (2)	—		—		—		—		20,614		—		630		21,244
Other comprehensive loss	—		—		—		(336)		—		—		—		(336)
Cash dividends on common stock	—		—		77		—		(7,360)		—		—		(7,283)
Cash dividends on preferred stock	—		—		—		—		(3,412)		—		—		(3,412)
Exercise of stock options	346		3		20,460		—		—		—		—		20,463
Stock-based compensation expense	—		—		4,792		—		—		—		—		4,792
Issuance of restricted stock	30		—		(1,760)		—		—		1,760		—		—
Tax effect of restricted stock awards	—		—		(196)		—		—		—		—		(196)
Distributions to noncontrolling interests	—		—		—		—		—		—		(915)		(915)
Other	2		—		17		—		(25)		103		—		95
Balance at June 28, 2020	32,349	$	451	$	243,577	$	(21,104)	$	212,104	$	(742,600)	$	15,724	$	(291,848)
For the six months ended June 28, 2020
Balance at December 29, 2019	31,894	$	447	$	219,047	$	(10,185)	$	205,697	$	(747,327)	$	15,665	$	(316,656)
Cumulative effect of adoption of ASU 2016-13 (1)	—		—		—		—		(1,066)		—		—		(1,066)
Adjusted Balance at December 30, 2019	31,894		447		219,047		(10,185)		204,631		(747,327)		15,665		(317,722)
Net income (2)	—		—		—		—		29,057		—		1,004		30,061
Other comprehensive loss	—		—		—		(10,919)		—		—		—		(10,919)
Cash dividends on common stock	—		—		132		—		(14,652)		—		—		(14,520)
Cash dividends on preferred stock	—		—		—		—		(6,825)		—		—		(6,825)
Exercise of stock options	373		4		21,700		—		—		—		—		21,704
Stock-based compensation expense	—		—		8,742		—		—		—		—		8,742
Issuance of restricted stock	77		—		(4,468)		—		—		4,468		—		—
Tax effect of restricted stock awards	—		—		(1,579)		—		—		—		—		(1,579)
Distributions to noncontrolling interests	—		—		—		—		—		—		(945)		(945)
Other	5		—		3		—		(107)		259		—		155
Balance at June 28, 2020	32,349	$	451	$	243,577	$	(21,104)	$	212,104	$	(742,600)	$	15,724	$	(291,848)

(1) As of December 30, 2019, the Company adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”.

(2) Net income to the Company for the three and six months ended June 28, 2020 excludes $707 and $883 allocable to the redeemable noncontrolling interests for our joint venture arrangements.

At June 28, 2020, the accumulated other comprehensive loss of $21,104 was comprised of net unrealized foreign currency translation loss of $8,031 and net unrealized loss on the interest rate swap agreements of $13,073.

See accompanying notes.

6

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit (continued)

(Unaudited)

	Papa John’s International, Inc.
	Common					Accumulated
	Stock			Additional		Other						Noncontrolling		Total
(In thousands)	Shares	Common		Paid-In		Comprehensive		Retained		Treasury		Interests in		Stockholders’
For the three months ended June 30, 2019	Outstanding	Stock		Capital		Loss		Earnings		Stock		Subsidiaries		Deficit
Balance at March 31, 2019	31,420	$	443	$	193,243	$	(4,846)	$	231,439	$	(748,995)	$	15,458	$	(313,258)
Net income (1)	—		—		—		—		8,354		—		290		8,644
Other comprehensive loss	—		—		—		(6,350)		—		—		—		(6,350)
Cash dividends on common stock	—		—		59		—		(7,203)		—		—		(7,144)
Cash dividends on preferred stock	—		—		—		—		(3,428)		—		—		(3,428)
Exercise of stock options	1		—		42		—		—		—		—		42
Stock-based compensation expense	—		—		3,800		—		—		—		—		3,800
Issuance of restricted stock	2		—		(116)		—		—		116		—		—
Tax effect of restricted stock awards	—		—		(26)		—		—		—		—		(26)
Distributions to noncontrolling interests	—		—		—		—		—		—		(164)		(164)
Other	4		—		(75)		—		(329)		222		—		(182)
Balance at June 30, 2019	31,427	$	443	$	196,927	$	(11,196)	$	228,833	$	(748,657)	$	15,584	$	(318,066)
For the six months ended June 30, 2019
Balance at December 30, 2018	31,372	$	443	$	192,984	$	(3,143)	$	242,182	$	(751,704)	$	15,225	$	(304,013)
Net income (1)	—		—		—		—		6,623		—		542		7,165
Other comprehensive loss	—		—		—		(8,053)		—		—		—		(8,053)
Cash dividends on common stock	—		—		95		—		(14,364)		—		—		(14,269)
Cash dividends on preferred stock	—		—		—		—		(5,470)		—		—		(5,470)
Exercise of stock options	4		—		93		—		—		—		—		93
Stock-based compensation expense	—		—		7,531		—		—		—		—		7,531
Issuance of restricted stock	44		—		(2,570)		—		—		2,570		—		—
Tax effect of restricted stock awards	—		—		(895)		—		—		—		—		(895)
Distributions to noncontrolling interests	—		—		—		—		—		—		(183)		(183)
Other	7		—		(311)		—		(138)		477		—		28
Balance at June 30, 2019	31,427	$	443	$	196,927	$	(11,196)	$	228,833	$	(748,657)	$	15,584	$	(318,066)

(1) Net income to the Company for the three and six months ended June 30, 2019 excludes $32 and ($87), respectively, allocable to the redeemable noncontrolling interests for our joint venture arrangements.

At June 30, 2019, the accumulated other comprehensive loss of $11,196 was comprised of net unrealized foreign currency translation loss of $6,709 and net unrealized loss on the interest rate swap agreements of $4,487.

See accompanying notes.

7

Papa John’s International, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Six Months Ended
	June 28,		June 30,
(In thousands)	2020		2019
Operating activities
Net income before attribution to noncontrolling interests	$	30,944	$	7,078
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for uncollectible accounts and notes receivable		1,051		676
Depreciation and amortization		24,672		23,270
Deferred income taxes		(1,502)		(3,096)
Preferred stock option mark-to-market adjustment		—		5,914
Stock-based compensation expense		8,742		7,531
Gain on refranchising		—		(163)
Other		1,090		1,999
Changes in operating assets and liabilities:
Accounts receivable		(8,571)		(1,092)
Income tax receivable		4,278		11,699
Inventories		(5,017)		326
Prepaid expenses and other current assets		9,657		(5,383)
Other assets and liabilities		8,065		(2,094)
Accounts payable		1,558		5,410
Income and other taxes payable		3,601		565
Accrued expenses and other current liabilities		10,269		(17,297)
Deferred revenue		(1,179)		(3,168)
Net cash provided by operating activities		87,658		32,175
Investing activities
Purchases of property and equipment		(13,795)		(17,836)
Notes issued		(9,596)		(4,757)
Repayments of notes issued		6,462		2,234
Proceeds from divestitures of restaurants		—		225
Other		14		568
Net cash used in investing activities		(16,915)		(19,566)
Financing activities
Proceeds from issuance of preferred stock		—		252,530
Repayments of term loan		(10,000)		(10,000)
Net (repayments) proceeds of revolving credit facilities		(9,884)		(230,776)
Dividends paid to common stockholders		(14,520)		(14,269)
Dividends paid to preferred stockholders		(6,825)		(5,470)
Issuance costs associated with preferred stock		—		(7,250)
Tax payments for equity award issuances		(1,579)		(895)
Proceeds from exercise of stock options		21,704		93
Contributions from noncontrolling interest holders		—		840
Distributions to noncontrolling interest holders		(945)		(183)
Other		(704)		168
Net cash used in financing activities		(22,753)		(15,212)
Effect of exchange rate changes on cash and cash equivalents		(202)		1
Change in cash and cash equivalents		47,788		(2,602)
Cash and cash equivalents at beginning of period		27,911		33,258
Cash and cash equivalents at end of period	$	75,699	$	30,656

See accompanying notes.

8

Papa John’s International, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

June 28, 2020

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 28, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending December 27, 2020.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for Papa John’s International, Inc. (referred to as the “Company”, “Papa John’s” or in the first-person notations of “we”, “us” and “our”) for the year ended December 29, 2019.

2. Update to Significant Accounting Policies

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Significant items that are subject to such estimates and assumptions include allowance for doubtful accounts and notes receivable, intangible assets, contract assets and contract liabilities, including the online customer loyalty program obligation, right-of-use assets and lease liabilities, gift card breakage, insurance reserves and tax reserves. Although management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, actual results could significantly differ from these estimates.

Variable Interest Entity

Papa John’s domestic restaurants, both Company-owned and franchised, participate in Papa John’s Marketing Fund, Inc. (“PJMF”), a nonstock corporation designed to operate at break-even as it spends all annual contributions received from the system. PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States for the purpose of designing and administering advertising and promotional programs. PJMF is a variable interest entity (“VIE”) that funds its operations with ongoing financial support and contributions from the domestic restaurants, of which approximately 80% are franchised, and does not have sufficient equity to fund its operations without these ongoing financial contributions. Based on an assessment of the governance structure and operating procedures of PJMF, the Company determined it has the power to control certain significant activities of PJMF, and therefore, is the primary beneficiary. The Company has consolidated PJMF in its financial results in accordance with Accounting Standards Codification (“ASC”) 810, “Consolidations.”

Noncontrolling Interests

Papa John’s has four joint venture arrangements in which there are noncontrolling interests held by third parties that include 192 restaurants at both June 28, 2020 and June 30, 2019.

Consolidated net income is required to be reported separately at amounts attributable to both the Company and the noncontrolling interests. Additionally, disclosures are required to clearly identify and distinguish between the interests of the Company and the interests of the noncontrolling owners, including a disclosure on the face of the Condensed Consolidated Statements of Operations of income attributable to the noncontrolling interest holders.

9

Net income attributable to these joint ventures for the three and six months ended June 28, 2020 and June 30, 2019 was as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Papa John’s International, Inc.	$	2,320	$	708	$	3,451	$	1,172
Noncontrolling interests		1,337		322		1,887		455
Total net income	$	3,657	$	1,030	$	5,338	$	1,627

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Deferred Income Tax Accounts and Tax Reserves

We are subject to income taxes in the United States and several foreign jurisdictions.  Significant judgment is required in determining Papa John’s provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable and those deferred. We use an estimated annual effective rate based on expected annual income to determine our quarterly provision for income taxes. The effective income tax rate includes the estimated domestic state effective income tax rate and applicable foreign income tax rates.  The effective income tax rate is also impacted by various permanent items and credits, net of any related valuation allowances, and can vary based on changes in estimated annual income. Discrete items are recorded in the quarter in which they occur.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences reverse. Deferred tax assets are also recognized for the estimated future effects of tax attribute carryforwards (e.g., net operating losses, capital losses, and foreign tax credits). The effect on deferred taxes of changes in tax rates is recognized in the period in which the new tax rate is enacted. Valuation allowances are established when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts we expect to realize.  

Tax authorities periodically audit the Company. We record reserves and related interest and penalties for identified exposures as income tax expense. We evaluate these issues on a quarterly basis to adjust for events, such as statute of limitations expirations, court or state rulings or audit settlements, which may impact our ultimate payment for such exposures.

Fair Value Measurements and Disclosures

The Company is required to determine the fair value of financial assets and liabilities based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. Fair value is a market-based measurement, not an entity-specific measurement. The fair value of certain assets and liabilities approximates carrying value because of the short-term nature of the accounts, including cash and cash equivalents, accounts receivable, net of allowances, and accounts payable. The carrying value of notes receivable, net of allowances, also approximates fair value. The fair value of the amount outstanding under our term debt approximates the carrying value due to the variable market-based interest rate (Level 2).

10

Certain assets and liabilities are measured at fair value on a recurring basis and are required to be classified and disclosed in one of the following categories:

● Level 1: Quoted market prices in active markets for identical assets or liabilities.

● Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

● Level 3: Unobservable inputs that are not corroborated by market data.

Our financial assets and liabilities that were measured at fair value on a recurring basis as of June 28, 2020 and December 29, 2019 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
June 28, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	32,155	$	32,155	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		17,050		—		17,050		—
December 29, 2019
Financial assets:
Cash surrender value of life insurance policies (a)	$	33,220	$	33,220	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		6,168		—		6,168		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

11

Accounting Standards Adopted

Financial Instruments – Credit Losses

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which requires measurement and recognition of expected versus incurred losses for financial assets held. The Company adopted ASU 2016-13 as of December 30, 2019 (the first day of fiscal 2020) under the modified retrospective transition method. Financial instruments subject to ASU 2016-13 include trade accounts receivable, notes receivable and interest receivable (classified as Other assets in the Condensed Consolidated Balance Sheet) from franchisees. The impact of the adoption was not material to our condensed consolidated financial statements. Upon adoption, the Company recorded a cumulative effect adjustment to retained earnings of $1.1 million, net of $0.3 million of income taxes, on the opening Condensed Consolidated Balance Sheet as of December 30, 2019.

Estimates of expected credit losses, even if remote, are based upon historical account write-off trends, facts about the current financial condition of the debtor, forecasts of future operating results based upon current trends of select operating metrics, and macroeconomic factors. Credit quality is monitored through the timing of payments compared to the prescribed payment terms and known facts regarding the financial condition of the franchisee or customer.  Account and note balances are charged off against the allowance after recovery efforts have ceased.  

The following table summarizes changes in our allowances for credit losses for accounts receivable, notes receivable and interest receivable:

(in thousands)	Accounts Receivable		Notes Receivable		Interest Receivable
Balance at December 29, 2019	$	7,341	$	3,572	$	910
Cumulative effect of adoption of ASU 2016-13		912		463		-
Balance at December 30, 2019		8,253		4,035		910
Current period provision for expected credit losses		833		74		144
Write-offs charged against the allowance		(431)		(10)		-
Recoveries collected		-		(56)		-
Transfers		-		1,054		(1,054)
Balance at June 28, 2020	$	8,655	$	5,097	$	-

Accounting Standards to be Adopted in Future Periods

Reference Rate Reform – Hedging

In March 2020, the FASB issued ASU 2020-04, “Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The ASU is intended to provide temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. This guidance was effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the impact this guidance may have on its condensed consolidated financial statements and related disclosures.

12

3. Leases

Lessor Operating Leases

We sublease certain retail space to our franchisees in the United Kingdom which are primarily operating leases.  At June 28, 2020, we leased and subleased approximately 370 Papa John’s restaurants to franchisees in the United Kingdom. The initial lease terms on the franchised sites in the United Kingdom are generally 15 years.  The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion.  Rental income, primarily derived from properties leased and subleased to franchisees in the United Kingdom, is recognized on a straight-line basis over the respective operating lease terms.  We recognized total sublease income of $5.0 million and $4.8 million for the six months ended June 28, 2020 and June 30, 2019, respectively.

Lease Guarantees

As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of approximately 89 domestic leases. These leases have varying terms, the latest of which expires in 2036. As of June 28, 2020, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $15.9 million.  This contingent liability is not included in the Condensed Consolidated Balance Sheet as it is not probable to occur.  The fair value of the guarantee is not material.

Supplemental Cash Flow & Other Information

Supplemental cash flow information related to leases for the periods reported is as follows:

	Six Months Ended
(in thousands)		June 28, 2020		June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases	$	295	$	—
Financing cash flows from finance leases		939		—
Operating cash flows from operating leases (a)		18,744		20,307
Right-of-use assets obtained in exchange for new finance lease liabilities		19		—
Right-of-use assets obtained in exchange for new operating lease liabilities		13,370		6,180
Cash received from sublease income		5,014		4,662
(a) Included within the change in Other assets and liabilities within the Condensed Consolidated Statements of Cash Flows offset by non-cash operating lease asset amortization and liability accretion.

13

4. Papa John’s Marketing Fund, Inc.

PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States, for the purpose of designing and administering advertising and promotional programs for all participating domestic restaurants.  Contributions and expenditures are reported on a gross basis in the Condensed Consolidated Statements of Operations within Other revenues and Other expenses.

Assets and liabilities of PJMF, which are restricted in their use, included in the Condensed Consolidated Balance Sheets were as follows (in thousands):

	June 28,		December 29,
	2020		2019
Assets
Current assets:
Cash and cash equivalents	$	3,465	$	4,569
Accounts receivable, net		11,824		11,196
Income tax receivable		112		103
Prepaid expenses		434		1,316
Total current assets		15,835		17,184
Deferred income taxes, net		458		410
Total assets	$	16,293	$	17,594
Liabilities
Current liabilities:
Accounts payable	$	4,045	$	764
Accrued expenses and other current liabilities		10,884		14,287
Current deferred revenue		3,070		3,252
Debt		107		-
Total current liabilities		18,106		18,303
Deferred revenue		1,591		2,094
Total liabilities	$	19,697	$	20,397

5. Revenue Recognition

Contract Balances

Our contract liabilities primarily relate to franchise fees and unredeemed gift card liabilities, which we classify as Deferred revenue, and customer loyalty program obligations which are classified as Accrued expenses and other current liabilities.  During the three and six months ended June 28, 2020, the Company recognized $8.4 million and $16.3 million in revenue, respectively, related to deferred revenue and the customer loyalty program, compared to $8.4 million and $15.8 million for the three and six months ended June 30, 2019, respectively.

The contract liability balances are included in the following (in thousands):

	Contract Liabilities
		June 28, 2020		December 29, 2019		Change
Deferred revenue	$	18,925	$	20,346	$	(1,421)
Customer loyalty program		12,269		12,049		220
Total contract liabilities	$	31,194	$	32,395	$	(1,201)

Our contract assets consist primarily of equipment incentives provided to franchisees.  Equipment incentives are related to the future value of commissary revenue the Company will receive over the term of the agreement.  As of June 28, 2020, and December 29, 2019, the contract assets were approximately $4.9 million and $6.0 million, respectively.  For the three and six months ended June 28, 2020, revenue was reduced approximately $0.7 million and $1.6 million, respectively, for

14

the amortization of contract assets over the applicable contract terms.  Contract assets are included in Prepaid expenses and other current assets and Other assets on the Condensed Consolidated Balance Sheets.

Transaction Price Allocated to the Remaining Performance Obligations

The following table (in thousands) includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period.

		Performance Obligations by Period
	Less than 1 Year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		Thereafter		Total
Franchise fees	$	2,312	$	2,110	$	1,883	$	1,612	$	1,382	$	3,153	$	12,452

Approximately $1.8 million of area development fees related to unopened stores and international unearned royalties are included in Deferred revenue. Timing of revenue recognition is dependent upon the timing of store openings and franchisees’ revenues. Gift card liabilities of approximately $4.7 million, included in Deferred revenue, will be recognized in Company-owned restaurant revenues when gift cards are redeemed. The Company will recognize redemption fee revenue in Other revenues when cards are redeemed at franchised restaurant locations.  

The Company applies the practical expedient in ASC 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.

6. Common Stock and Series B Convertible Preferred Stock

Shares Authorized and Outstanding

The Company has authorized 5.0 million shares of preferred stock, 100.0 million shares of common stock, and 260,000 shares of Series B Convertible Preferred Stock (the “Series B Preferred Stock”). The Company’s outstanding shares of common stock were 32.3 million shares at June 28, 2020 and 31.9 million shares at December 29, 2019.  

There were 252,530 shares of Series B Preferred Stock outstanding at both June 28, 2020 and December 29, 2019. The Series B Preferred Stock is classified as temporary equity on the Condensed Consolidated Balance Sheets as of June 28, 2020 and December 29, 2019.

Dividends

The Company recorded dividends of approximately $21.3 million in the six months ended June 28, 2020 consisting of the following:

● $14.5 million paid to common stockholders ($0.45 per share);

● $2.3 million in common stock “pass-through” dividends paid to Series B Preferred Stockholders on an as-converted basis ($0.45 per share); and

● $4.5 million in preferred dividends on the Series B Preferred Stock (3.6% of the investment per annum).

On July 31, 2020, our Board of Directors declared a third quarter dividend of $0.225 per common share (of which approximately $7.4 million will be paid to common stockholders and $1.1 million will be paid as “pass through” dividends to holders of Series B Preferred Stock on an “as converted basis”).  The third quarter preferred dividend was also declared on July 31, 2020.  The common share dividend will be paid on August 21, 2020 to stockholders of record as of the close of business on August 11, 2020.  The third quarter preferred dividend of $2.3 million will be paid to holders of Series B Preferred Stock on October 1, 2020.  

15

7. Earnings Per Share

We compute earnings per share using the two-class method. The two-class method requires an earnings allocation formula that determines earnings per share for common stockholders and participating security holders according to dividends declared and participating rights in undistributed earnings. The Series B Preferred Stock and time-based restricted stock awards are participating securities because holders of such shares have non-forfeitable dividend rights and participate in undistributed earnings with common stock. Under the two-class method, total dividends provided to the holders of Series B Preferred Stock, including common stock dividends and undistributed earnings allocated to participating securities, are subtracted from net income attributable to the Company in determining net income attributable to common stockholders.  Additionally, any accretion to redemption value for the Series B Preferred Stock is treated as a deemed dividend in the two-class EPS calculation.

The calculations of basic and diluted earnings per common share are as follows (in thousands, except per-share data):

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Basic earnings per common share
Net income attributable to the Company	$	20,614	$	8,354	$	29,057	$	6,623
Preferred stock dividends and accretion		(3,347)		(3,486)		(6,818)		(5,556)
Net income attributable to participating securities		(1,560)		—		(1,306)		—
Net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Basic weighted average common shares outstanding		32,335		31,587		32,214		31,570
Basic earnings per common share	$	0.49	$	0.15	$	0.65	$	0.03
Diluted earnings per common share
Net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Weighted average common shares outstanding		32,335		31,587		32,214		31,570
Dilutive effect of outstanding equity awards (a)		284		186		230		176
Diluted weighted average common shares outstanding (b)		32,619		31,773		32,444		31,746
Diluted earnings per common share	$	0.48	$	0.15	$	0.65	$	0.03

(a) Excludes 145 and 170 equity awards for the three and six months ended June 28, 2020, respectively, and 1,561 and 1,469 equity awards for the three and six months ended June 30, 2019, respectively, as the effect of including such awards would have been anti-dilutive.

(b) The Company had 252.5 shares of Series B Preferred Stock outstanding as of June 28, 2020 and December 29, 2019. For the fully diluted calculation, the Series B Preferred stock dividends were added back to net income attributable to common stockholders. The Company then applied the if-converted method to calculate dilution on the Series B Preferred Stock, which resulted in 5.0 million additional common shares.  This calculation was anti-dilutive for both periods presented and as such was excluded.

16

8. Debt

Long-term debt, net, consists of the following (in thousands):

		June 28,		December 29,
		2020		2019
Outstanding debt	$	350,107	$	370,000
Unamortized debt issuance costs		(2,068)		(2,710)
Current portion of long-term debt		(20,107)		(20,000)
Total long-term debt, net	$	327,932	$	347,290

The Company has a secured revolving credit facility with available borrowings of $400.0 million (the “Revolving Facility”), of which no balance was outstanding as of June 28, 2020, and a secured term loan facility with an outstanding balance of $350.0 million (the “Term Loan Facility”) and together with the Revolving Facility, the “PJI Facilities”.  The PJI Facilities mature on August 30, 2022.  The loans under the PJI Facilities accrue interest at a per annum rate equal to, at the Company’s election, either LIBOR plus a margin ranging from 125 to 250 basis points or a base rate (generally determined by a prime rate, federal funds rate or LIBOR plus 1.00%) plus a margin ranging from 25 to 150 basis points. In each case, the actual margin is determined according to a ratio of the Company’s total indebtedness to earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the then most recently ended four-quarter period (the “Leverage Ratio”).  The Credit Agreement governing the PJI Facilities (the “PJI Credit Agreement”) places certain customary restrictions upon the Company based on its financial covenants.  These include limiting the repurchase of common stock and not increasing the cash dividend above the lesser of $0.225 per share per quarter or $35 million per fiscal year if the Company’s leverage ratio is above 3.75 to 1.0.  Quarterly amortization payments are required to be made on the Term Loan Facility in the amount of $5.0 million.  Loans outstanding under the PJI Facilities may be prepaid at any time without premium or penalty, subject to customary breakage costs in the case of borrowings for which a LIBOR rate election is in effect.  Up to $35.0 million of the Revolving Facility may be advanced in certain agreed foreign currencies, including Euros, Pounds Sterling, Canadian Dollars, Japanese Yen, and Mexican Pesos.

The PJI Credit Agreement contains customary affirmative and negative covenants, including financial covenants requiring the maintenance of the Leverage Ratio and a specified fixed charge coverage ratio.  The PJI Credit Agreement allows for a permitted Leverage Ratio of 5.00 to 1.0, decreasing over time to 4.00 to 1.0 by 2022; and a fixed charge coverage ratio of 2.25 to 1.0, which increases over time to 2.50 to 1.0 in 2021 and thereafter. We were in compliance with these financial covenants at June 28, 2020.

Under the PJI Credit Agreement, we have the option to increase the Revolving Facility or the Term Loan Facility in an aggregate amount of up to $300.0 million, subject to the Leverage Ratio of the Company not exceeding 4.00 to 1.00.  The Company and certain direct and indirect domestic subsidiaries are required to grant a security interest in substantially all of the capital stock and equity interests of their respective domestic and first tier material foreign subsidiaries to secure the obligations owed under the PJI Facilities.  

Our outstanding debt of $350.0 million at June 28, 2020 under the PJI Facilities was composed of $350.0 million outstanding under the Term Loan Facility. Including outstanding letters of credit, the Company’s remaining availability under the PJI Facilities at June 28, 2020 was approximately $353.8 million.

As of June 28, 2020, the Company had approximately $2.1 million in unamortized debt issuance costs, which are being amortized into interest expense over the term of the PJI Facilities. 

We attempt to minimize interest rate risk exposure by fixing our rate through the utilization of interest rate swaps, which are derivative financial instruments. Our swaps are entered into with financial institutions that participate in the PJI Credit Agreement.  By using a derivative instrument to hedge exposures to changes in interest rates, we expose ourselves to credit risk due to the possible failure of the counterparty to perform under the terms of the derivative contract. We use interest rate swaps to hedge against the effects of potential interest rate increases on borrowings under our PJI Facilities.

17

As of June 28, 2020, we have the following interest rate swap agreements with a total notional value of $350 million:

Effective Dates	Floating Rate Debt			Fixed Rates
April 30, 2018 through April 30, 2023	$	55	million	2.33	%
April 30, 2018 through April 30, 2023	$	35	million	2.36	%
April 30, 2018 through April 30, 2023	$	35	million	2.34	%
January 30, 2018 through August 30, 2022	$	100	million	1.99	%
January 30, 2018 through August 30, 2022	$	75	million	1.99	%
January 30, 2018 through August 30, 2022	$	50	million	2.00	%

The gain or loss on the swaps is recognized in Accumulated other comprehensive loss (“AOCL”) and reclassified into earnings as adjustments to interest expense in the same period or periods during which the swaps affect earnings. Gains or losses on the swaps representing hedge components excluded from the assessment of effectiveness are recognized in current earnings.  

The following table provides information on the location and amounts of our swaps in the accompanying condensed consolidated financial statements (in thousands):

	Interest Rate Swap Derivatives
	Fair Value		Fair Value
	June 28,		December 29,
Balance Sheet Location	2020		2019
Other current and long-term liabilities	$	17,050	$	6,168

The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):

			Location of Gain		Amount of Gain
Derivatives -	Amount of Gain or		or (Loss)		or (Loss)		Total Net Interest Expense
Cash Flow	(Loss) Recognized		Reclassified from		Reclassified from		on Condensed
Hedging	in AOCL		AOCL into		AOCL into		Consolidated Statements
Relationships	on Derivative		Income		Income		of Operations
Interest rate swaps for the three months ended:
June 28, 2020	$	(79)		Interest expense	$	(1,372)	$	(3,627)
June 30, 2019	$	(5,167)		Interest expense	$	231	$	(4,272)
Interest rate swaps for the six months ended:
June 28, 2020	$	(8,487)		Interest expense	$	(1,702)	$	(7,594)
June 30, 2019	$	(8,204)		Interest expense	$	688	$	(10,548)

The weighted average interest rates on our PJI Facilities, including the impact of the interest rate swap agreements, were 3.8% for the three- and six-month periods ended June 28, 2020, compared to 4.3% and 4.4 % for the three- and six-month periods ended June 30, 2019, respectively.  Interest paid, including payments made or received under the swaps, was $4.0 million and $4.4 million for the three months ended June 28, 2020 and June 30, 2019, respectively, and $8.1 million and $11.1 million for the six months ended June 28, 2020 and June 30, 2019, respectively.  As of June 28, 2020, the portion of the aggregate $17.1 million interest rate swap liability that would be reclassified into net interest expense during the next twelve months approximates $7.2 million.  

PJMF has a $20.0 million revolving line of credit (the “PJMF Revolving Facility”) pursuant to a Revolving Loan Agreement, dated September 30, 2015 (as amended, the “PJMF Loan Agreement”) with U.S. Bank National Association, as lender (“U.S. Bank”).  The PJMF Revolving Facility is secured by substantially all assets of PJMF.  The PJMF Revolving Facility matures on September 30, 2020.  The borrowings under the PJMF Revolving Facility accrue interest at a variable rate of the one-month LIBOR plus 1.75%.  The applicable interest rates on the PJMF Revolving Facility were 2.3% and 2.8% for the three and six months ended June 28, 2020, respectively, compared to 4.2% for both the three and

18

six months ended June 30, 2019. As of June 28, 2020, there was approximately $100,000 of debt outstanding under the PJMF Revolving Facility (none at December 29, 2019).  The PJMF operating results and the related debt outstanding do not impact the financial covenants under the PJI Credit Agreement.

9. Commitments and Contingencies

Litigation

The Company is involved in a number of lawsuits, claims, investigations and proceedings, including those specifically identified below, consisting of intellectual property, employment, consumer, commercial and other matters arising in the ordinary course of business. In accordance with ASC 450, “Contingencies” the Company has made accruals with respect to these matters where appropriate, which are reflected in the Company’s condensed consolidated financial statements.  We review these provisions at least quarterly and adjust them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.

Durling et al v. Papa John’s International, Inc., is a conditionally certified collective action filed in May 2016 in the United States District Court for the Southern District of New York, alleging that corporate restaurant delivery drivers were not properly reimbursed for vehicle mileage and expenses in accordance with the Fair Labor Standards Act. In July 2018, the District Court granted a motion to certify a conditional corporate collective class and the opt-in notice process has been completed.  As of the close of the opt-in period on October 29, 2018, 9,571 drivers opted into the collective class.  The Company continues to deny any liability or wrongdoing in this matter and intends to vigorously defend this action.  The Company has not recorded any liability related to this lawsuit as of June 28, 2020 as it does not believe a loss is probable or reasonably estimable.

Danker v. Papa John’s International, Inc. et al.  On August 30, 2018, a class action lawsuit was filed in the United States District Court, Southern District of New York on behalf of a class of investors who purchased or acquired stock in Papa John's through a period up to and including July 19, 2018. The complaint alleged violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended. The District Court appointed the Oklahoma Law Enforcement Retirement System to lead the case.  An amended complaint was filed on February 13, 2019, which the Company moved to dismiss. On March 16, 2020, the Court granted the Company’s motion to dismiss, on the ground that the complaint failed to state any viable cause of action. The Plaintiffs subsequently filed a second amended complaint on April 30, 2020, which the Company moved to dismiss.  The Company believes that it has valid and meritorious defenses to the second amended complaint and intends to vigorously defend against the case.  The Company has not recorded any liability related to this lawsuit as of June 28, 2020 as it does not believe a loss is probable or reasonably estimable.

19

10. Segment Information

We have four reportable segments: domestic Company-owned restaurants, North America commissaries, North America franchising and international operations. The domestic Company-owned restaurant segment consists of the operations of all domestic (“domestic” is defined as contiguous United States) Company-owned restaurants and derives its revenues principally from retail sales of pizza and side items, including breadsticks, cheesesticks, chicken poppers and wings, dessert items and canned or bottled beverages. The North America commissary segment consists of the operations of our regional dough production and product distribution centers and derives its revenues principally from the sale and distribution of food and paper products to domestic Company-owned and franchised restaurants in the United States and Canada. The North America franchising segment consists of our franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from our franchisees located in the United States and Canada. The international segment principally consists of distribution sales to franchised Papa John’s restaurants located in the United Kingdom and our franchise sales and support activities, which derive revenues from sales of franchise and development rights and the collection of royalties from our international franchisees. International franchisees are defined as all franchise operations outside of the United States and Canada. All other business units that do not meet the quantitative thresholds for determining reportable segments, which are not operating segments, we refer to as “all other,” which consists of operations that derive revenues from the sale, principally to Company-owned and franchised restaurants, of printing and promotional items, franchise contributions to marketing funds and information systems and related services used in restaurant operations, including our point-of-sale system, online and other technology-based ordering platforms.

Generally, we evaluate performance and allocate resources based on income before income taxes and intercompany eliminations. Certain administrative and capital costs are allocated to segments based upon predetermined rates or actual estimated resource usage. We account for intercompany sales and transfers as if the sales or transfers were to third parties and eliminate the activity in consolidation.

Our reportable segments are business units that provide different products or services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies. No single external customer accounted for 10% or more of our consolidated revenues.

20

Our segment information is as follows:

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In thousands)	2020		2019		2020		2019
Revenues:
Domestic Company-owned restaurants	$	186,506	$	163,656	$	347,946	$	325,459
North America commissaries		167,619		147,128		323,041		296,032
North America franchising		24,174		19,761		43,614		37,291
International		34,366		31,420		66,518		62,920
All others		47,958		37,658		89,363		76,326
Total revenues	$	460,623	$	399,623	$	870,482	$	798,028
Intersegment revenues:
North America commissaries	$	47,357	$	46,962	$	91,863	$	92,517
North America franchising		793		787		1,467		1,460
International		—		94		—		191
All others		18,386		17,985		39,341		33,396
Total intersegment revenues	$	66,536	$	65,828	$	132,671	$	127,564
Income before income taxes
Domestic Company-owned restaurants	$	16,746	$	7,712	$	25,413	$	12,309
North America commissaries		8,567		7,792		16,076		15,304
North America franchising		22,176		17,910		39,502		33,601
International		4,589		5,403		9,088		10,720
All others		1,983		(1,209)		1,724		(1,715)
Unallocated corporate expenses		(26,430)		(27,891)		(52,481)		(60,356)
Elimination of intersegment (profits) losses		(724)		242		(910)		(671)
Total income before income taxes	$	26,907	$	9,959	$	38,412	$	9,192
Property and equipment:
Domestic Company-owned restaurants	$	226,404
North America commissaries		143,474
International		15,493
All others		88,602
Unallocated corporate assets		213,517
Accumulated depreciation and amortization		(486,909)
Property and equipment, net	$	200,581

21

Disaggregation of Revenue

In the following tables, revenues are disaggregated by major product/service line. The tables also include a reconciliation of the disaggregated revenues by the reportable segment (in thousands):

		Reportable Segments
		Three Months Ended June 28, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	186,506	$	-	$	-	$	-	$	-	$	186,506
Commissary sales		-		214,976		-		20,350		-		235,326
Franchise royalties and fees		-		-		24,967		7,743		-		32,710
Other revenues		-		-		-		6,273		66,344		72,617
Eliminations		-		(47,357)		(793)		-		(18,386)		(66,536)
Total segment revenues	$	186,506	$	167,619	$	24,174	$	34,366	$	47,958	$	460,623
International other revenues (1)		-		-		-		(6,273)		6,273		-
Total revenues	$	186,506	$	167,619	$	24,174	$	28,093	$	54,231	$	460,623
		Reportable Segments
		Three Months Ended June 30, 2019
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	163,656	$	-	$	-	$	-	$	-	$	163,656
Commissary sales		-		194,090		-		15,948		-		210,038
Franchise royalties and fees		-		-		20,548		9,549		-		30,097
Other revenues		-		-		-		6,017		55,643		61,660
Eliminations		-		(46,962)		(787)		(94)		(17,985)		(65,828)
Total segment revenues	$	163,656	$	147,128	$	19,761	$	31,420	$	37,658	$	399,623
International other revenues (1)		-		-		-		(6,017)		6,017		-
International eliminations (1)		-		-		-		94		(94)		-
Total revenues	$	163,656	$	147,128	$	19,761	$	25,497	$	43,581	$	399,623
		Reportable Segments
		Six Months Ended June 28, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	347,946	$	-	$	-	$	-	$	-	$	347,946
Commissary sales		-		414,904		-		36,893		-		451,797
Franchise royalties and fees		-		-		45,081		17,259		-		62,340
Other revenues		-		-		-		12,366		128,704		141,070
Eliminations		-		(91,863)		(1,467)		-		(39,341)		(132,671)
Total segment revenues	$	347,946	$	323,041	$	43,614	$	66,518	$	89,363	$	870,482
International other revenues (1)		-		-		-		(12,366)		12,366		-
International eliminations (1)		-		-		-		-		-		-
Total revenues	$	347,946	$	323,041	$	43,614	$	54,152	$	101,729	$	870,482
		Reportable Segments
		Six Months Ended June 30, 2019
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	325,459	$	-	$	-	$	-	$	-	$	325,459
Commissary sales		-		388,549		-		31,814		-		420,363
Franchise royalties and fees		-		-		38,751		19,350		-		58,101
Other revenues		-		-		-		11,947		109,722		121,669
Eliminations		-		(92,517)		(1,460)		(191)		(33,396)		(127,564)
Total segment revenues	$	325,459	$	296,032	$	37,291	$	62,920	$	76,326	$	798,028
International other revenues (1)		-		-		-		(11,947)		11,947		-
International eliminations (1)		-		-		-		191		(191)		-
Total revenues	$	325,459	$	296,032	$	37,291	$	51,164	$	88,082	$	798,028

(1) Other revenues as reported in the Condensed Consolidated Statements of Operations include $6.3 million and $12.4 million of revenue for the three and six months ended June 28, 2020, respectively, and $5.9 million and $11.8 million

22

for the three and six months ended June 30, 2019, respectively, that are part of the international reporting segment. These amounts include marketing fund contributions and sublease rental income from international franchisees in the United Kingdom that provide no significant contribution to income before income taxes but must be reported on a gross basis under accounting requirements. The related expenses for these Other revenues are reported in Other expenses in the Condensed Consolidated Statements of Operations.

23

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Papa John’s International, Inc. (referred to as the “Company,” “Papa John’s” or in the first-person notations of “we,” “us” and “our”) began operations in 1984. As of June 28, 2020, there were 5,347 Papa John’s restaurants (598 Company-owned and 4,749 franchised) operating in 48 countries and territories. Our revenues are principally derived from retail sales of pizza and other food and beverage products to the general public by Company-owned restaurants, franchise royalties, sales of franchise and development rights, sales to franchisees of food and paper products, contributions received from franchisees for domestic and international marketing funds we control, revenues for printing and promotional items, and information systems and related services used in their operations.

Recent Developments and Trends

Coronavirus (“COVID-19”). The COVID-19 outbreak has presented evolving risks and developments domestically and internationally, as well as new opportunities for our business. In response to the outbreak, governments and other authorities around the world have imposed measures to attempt to control the spread of COVID-19, including restrictions on freedom of movement and business operations such as travel bans, social distancing requirements, including limitations on gatherings, shelter-in-place orders and quarantines, and mandated business closures, which have resulted in significant changes in commercial activity and consumer behavior. Our delivery and carryout model has positioned us to continue to experience strong demand for our products.  To ensure we can continue to meet the demand of our customers, we continue to monitor our supply chain and have not experienced material disruptions.

Our primary focus continues to be the safety of our team members, franchisees, and customers. The Company has taken steps to mitigate the impact of the COVID-19 pandemic by implementing extra health and safety measures across our business, including No Contact Delivery and enhanced cleaning and sanitization measures, for the protection of both our customers and team members. We have expanded our employee benefits to include free virtual doctor visits. This is in addition to existing employee benefits of no-cost mental health support, affordable health plan options and access to the Papa John’s Team Member Emergency Relief Fund, if and when needed. In addition, the Company has hired thousands of new restaurant team members to help serve our customers.

Of the Company’s 2,063 international franchised stores, 225 stores were temporarily closed as of June 28, 2020, principally in Latin America and Europe, in accordance with government policies. In North America, almost all traditional restaurants remain open and fully operational. A number of non-traditional restaurants located in universities and stadiums are temporarily closed; these non-traditional locations are not significant to our revenues and operating results.

24

The demand for carry-out and delivery across our markets has increased over the past several months. Our second quarter comparable sales information and our preliminary, estimated Period 7 comparable sales are as follows:

	Quarter 2	Period 7
	March 30, 2020, to	June 29, 2020, to
	June 28, 2020	July 26, 2020
Comparable sales growth (a):
Domestic Company-owned restaurants	22.6%	23.6%
North America franchised restaurants	29.7%	32.4%
System-wide North America restaurants	28.0%	30.3%
System-wide international restaurants (b)	5.3%	13.9%

(a) Represents the change in year-over-year sales for the same base of restaurants for the same fiscal periods. Comparable sales results for restaurants operating outside of the United States are reported on a constant-dollar basis, which excludes the impact of foreign currency translation. We believe North America and international comparable sales growth information is useful in analyzing our results since our franchisees pay royalties and marketing fund contributions that are based on a percentage of franchise sales.  Franchise sales also generate commissary revenue in the United States and in certain international markets.  Franchise restaurant and comparable sales growth information is also useful for comparison to industry trends and evaluating the strength of our brand.  Franchise restaurant sales are not included in the Company’s revenues.

(b) Includes the impact of approximately 170 temporarily closed stores as of July 26, 2020, principally located in Latin America and Europe. Excluding these stores, comparable sales growth for system-wide international restaurants would have been approximately 13.3% and 17.2% for the second quarter and Period 7, respectively.

Although our sales have improved during the pandemic, due to the substantial uncertainty related to and the rapidly changing nature of the pandemic, we are unable to predict the specific impacts of the outbreak on our results of operations, liquidity or long-term financial condition. For a discussion of the risks to our business presented by the COVID-19 pandemic, please see the risk factors disclosed in the Company’s Annual Report on Form-10-K for the fiscal year ended December 29, 2019 and Quarterly Report on Form 10-Q for the quarterly period ended March 29, 2020.  

25

Restaurant Progression

	Three Months Ended				Six Months Ended
	June 28, 2020		June 30, 2019		June 28, 2020		June 30, 2019
North America Company-owned:
Beginning of period		599		645		598		645
Opened		—		1		1		2
Closed		(1)		(2)		(1)		(2)
Sold to franchisees		—		(1)		—		(2)
End of period		598		643		598		643
North America franchised:
Beginning of period		2,686		2,691		2,690		2,692
Opened		9		17		24		43
Closed		(9)		(33)		(28)		(61)
Acquired from Company		—		1		—		2
End of period		2,686		2,676		2,686		2,676
International franchised:
Beginning of period		2,093		2,000		2,107		1,966
Opened		25		34		43		83
Closed		(55)		(8)		(87)		(23)
End of period		2,063		2,026		2,063		2,026
Total restaurants – end of period		5,347		5,345		5,347		5,345

Note:  Temporary closures as a result of the COVID-19 outbreak are not reflected as “closed” in the restaurant progression above.

26

Items Impacting Comparability; Non-GAAP Measures

Effective as of the first quarter of 2020, the Company modified its presentation of adjusted (non-GAAP) financial results to no longer present certain financial assistance provided to the North America system in the form of royalty relief and discretionary marketing fund investments as Special charges. This financial assistance, which began in the third quarter of 2018 in response to declining sales in North America, will continue through the third quarter of 2020, as announced in a formal plan in July 2019. The adjusted financial results for the three and six months ended June 30, 2019 have been revised to remove these items. See “Temporary Franchise Support” for additional information regarding this change in presentation.

The table below reconciles our GAAP financial results to our adjusted financial results, which are non-GAAP measures (collectively defined as “Special items”).  We present these non-GAAP measures because we believe the Special items in 2019 impact the comparability of our results of operations.  

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In thousands, except per share amounts)	2020		2019		2020		2019
GAAP income before income taxes	$	26,907	$	9,959	$	38,412	$	9,192
Special charges:
Legal and advisory fees (1)		—		396		—		5,463
Mark-to-market adjustment on option valuation (2)		—		—		—		5,914
Refranchising gains		—		(163)		—		(163)
Adjusted income before income taxes	$	26,907	$	10,192	$	38,412	$	20,406
GAAP net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Special charges:
Legal and advisory fees (1)		—		396		—		5,463
Mark-to-market adjustment on option valuation (2)		—		—		—		5,914
Refranchising gains		—		(163)		—		(163)
Tax effect of Non-GAAP items (3)		—		(22)		—		(1,197)
Adjusted net income attributable to common shareholders	$	15,707	$	5,079	$	20,933	$	11,084
GAAP diluted earnings per share	$	0.48	$	0.15	$	0.65	$	0.03
Special charges:
Legal and advisory fees (1)		—		0.01		—		0.17
Mark-to-market adjustment on option valuation (2)		—		—		—		0.19
Tax effect of Non-GAAP items (3)		—		—		—		(0.04)
Adjusted diluted earnings per share	$	0.48	$	0.16	$	0.65	$	0.35

(1) Represents advisory and legal costs incurred in 2019 primarily associated with the review of a wide range of strategic opportunities that culminated in the strategic investment in the Company by affiliates of Starboard Value LP (“Starboard”) as well as certain litigation costs associated with legal proceedings initiated by our founder.

(2) Represents a one-time mark-to-market adjustment of $5.9 million primarily related to the increase in the fair value of the Starboard option to purchase Series B Preferred Stock that culminated in the purchase of additional preferred stock in late March 2019.

(3) The tax effect for Legal and advisory fees and Refranchising gains was calculated by applying the 2019 full year marginal rate of 22.6%.  The mark-to- market adjustment on option valuation was non-deductible for tax purposes.

The 2019 non-GAAP adjusted results shown above and within this document, which exclude the Special items, should not be construed as a substitute for or a better indicator of the Company’s performance than the Company’s GAAP results. Management believes presenting certain financial information excluding the Special items is important for purposes of comparison to prior year results. In addition, management uses these metrics to evaluate the Company’s underlying operating performance and to analyze trends.

27

Temporary Franchise Support. As previously mentioned, effective as of the first quarter of 2020, the Company no longer presents certain royalty relief and discretionary marketing fund investments, included herein as “Temporary Franchise Support,” as Special charges within its adjusted financial results. The prior period adjusted financial measures presented above in “Items Impacting Comparability; Non-GAAP Measures” have also been revised to remove the impact of these items.

Temporary Franchise Support investments were $5.1 million (or approximately $0.12 per diluted share) and $15.8 million (or approximately $0.38 per diluted share) for the three and six months ended June 28, 2020, respectively, compared to $5.0 million (or approximately $0.12 per diluted share) and $9.8 million (or approximately $0.24 per diluted share) for the three and six months ended June 30, 2019, as follows (in thousands):  

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Royalty relief (a)	$	5,145	$	2,466	$	10,801	$	7,339
Marketing fund investments (b)		—		2,500		5,000		2,500
Total Temporary Franchise Support (c)	$	5,145	$	4,966	$	15,801	$	9,839

(a) Represents financial assistance provided to the North America system in the form of temporary royalty reductions that are above and beyond the level of franchise assistance the Company would incur in the ordinary course of its business. Beginning in the third quarter of 2018, the Company began providing various forms of support and financial assistance to the North America franchise system in response to declining North America sales. In July 2019, the Company announced a formal relief program to provide our North America franchisees with certainty regarding the availability and schedule of the temporary relief through the third quarter of 2020. These royalty reductions are not an expense, but rather consist of the amount of waived royalties that the Company would otherwise have been entitled to absent the waiver. The waived royalties are not included in North America franchise royalties and fees revenues.

(b) Represents incremental discretionary marketing fund investments in excess of contractual Company-owned restaurant-level contributions, which were made as part of our previously announced temporary financial support package to our franchisees. The marketing fund investments are included in Unallocated corporate expenses.

(c) The Company expects to provide approximately $12 to $15 million of Temporary Franchise Support in the third quarter of 2020, of which the majority is expected to be marketing fund investments. The Temporary Franchise Support will conclude in the third quarter of 2020.

28

Results of Operations

Discussion of Revenues.  Consolidated revenues increased $61.0 million, or 15.3%, and $72.5 million, or 9.1%, for the three and six months ended June 28, 2020, respectively.  Revenues are summarized in the following table (dollars in thousands).

	Three Months Ended
	Jun. 28,		Jun. 30,				Percent
	2020		2019		Increase		Change
Domestic Company-owned restaurant sales	$	186,506	$	163,656	$	22,850	14.0	%
North America franchise royalties and fees		24,174		19,761		4,413	22.3	%
North America commissary		167,619		147,128		20,491	13.9	%
International		28,093		25,497		2,596	10.2	%
Other revenues		54,231		43,581		10,650	24.4	%
Total Revenues	$	460,623	$	399,623	$	61,000	15.3	%
	Six Months Ended
	Jun. 28,		Jun. 30,				Percent
	2020		2019		Increase		Change
Domestic Company-owned restaurant sales	$	347,946	$	325,459	$	22,487	6.9	%
North America franchise royalties and fees		43,614		37,291		6,323	17.0	%
North America commissary		323,041		296,032		27,009	9.1	%
International		54,152		51,164		2,988	5.8	%
Other revenues		101,729		88,082		13,647	15.5	%
Total Revenues	$	870,482	$	798,028	$	72,454	9.1	%

Domestic Company-owned restaurant sales increased $22.9 million, or 14.0%, and $22.5 million, or 6.9%, for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable period. Excluding the impact of refranchising 46 restaurants in 2019 primarily located in South Florida and Georgia, domestic Company-owned restaurant sales increased $33.7 million, or 22.0%, and $44.3 million, or 14.6% for the three and six months ended June 28, 2020, respectively.  The increases were primarily due to positive comparable sales increases of 22.6% and 14.4% for the three and six months ended June 28, 2020, respectively.  “Comparable sales” represents the change in year-over-year sales for the same base of restaurants for the same fiscal periods.

North America franchise royalties and fees increased $4.4 million, or 22.3%, and $6.3 million, or 17.0%, for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable periods. Excluding the impact of refranchising, North America franchise royalties and fees increased $3.7 million and $5.0 million for the three and six months ended June 28, 2020, respectively.  The increases were primarily due to positive comparable sales increases of 29.7% and 17.2% for the three and six months ended June 28, 2020, respectively.

North America franchise restaurant sales increased 29.4% to $662.7 million and 17.5% to $1.2 billion for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable periods. North America franchise restaurant sales are not included in Company revenues; however, our North America franchise royalties are derived from these sales.

North America commissary sales increased $20.5 million, or 13.9%, and $27.0 million, or 9.1%, for the three and six months ended June 28, 2020, respectively, primarily due to higher volumes.  The six-month period also increased due to pricing associated with higher commodities costs.  

29

International revenues increased $2.6 million, or 10.2%, and $3.0 million, or 5.8%, for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable period.  Excluding the impact of refranchising our Quality Control Center in Mexico in the first quarter of 2019, International revenues increased $4.0 million, or 7.9%, for the six months ended June 28, 2020. The increases of $2.6 million and $4.0 million were primarily due to higher United Kingdom commissary revenues and higher royalties from increased equivalent units and higher comparable sales of 5.3% and 3.8% for the three and six months ended June 28, 2020, respectively. The higher revenues were partially offset by royalty support provided to certain franchisees and unfavorable foreign exchange rates. “Equivalent units” represents the number of restaurants open at the beginning of a given period, adjusted for restaurants opened, closed, acquired or sold during the period on a weighted average basis.

International franchise restaurant sales increased 5.5% to $232.0 million and 6.8% to $467.5 million for the three and six months ended June 28, 2020, respectively, excluding the impact of foreign currency, primarily due to increases in equivalent units and positive comparable sales. International franchise restaurant sales are not included in Company revenues; however, our international royalty revenue is derived from these sales.

Other revenues increased $10.7 million, or 24.4%, and $13.6 million, or 15.5%, for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable period. The increases were primarily due to higher marketing fund revenue primarily due to an increase in franchise sales and an increase in the national marketing fund contribution rate in 2020 and higher online revenues.  

30

Discussion of Operating Results

Income before income taxes is summarized in the following table on a reporting segment basis.  Income before income taxes increased approximately $16.9 million and $29.2 million for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable periods. Alongside the GAAP income before income taxes data, we have included “adjusted” income before income taxes for the three and six months ended June 30, 2019 to exclude Special items. We believe this non-GAAP measure is important for purposes of comparing to 2020 results.

	Three Months Ended
	Reported		Reported		Special		Adjusted		Adjusted
	Jun. 28,		Jun. 30,		items		Jun. 30,		Increase
(In thousands)	2020		2019		in 2019		2019		(Decrease)
Domestic Company-owned restaurants	$	16,746	$	7,712	$	(163)	$	7,549	$	9,197
North America commissaries		8,567		7,792		—		7,792		775
North America franchising		22,176		17,910		—		17,910		4,266
International		4,589		5,403		—		5,403		(814)
All others		1,983		(1,209)		—		(1,209)		3,192
Unallocated corporate expenses		(26,430)		(27,891)		396		(27,495)		1,065
Elimination of intersegment (profits) losses		(724)		242		—		242		(966)
Adjusted income before income taxes	$	26,907	$	9,959	$	233	$	10,192	$	16,715
	Six Months Ended
	Reported		Reported		Special		Adjusted		Adjusted
	Jun. 28,		Jun. 30,		items		Jun. 30,		Increase
(In thousands)	2020		2019		in 2019		2019		(Decrease)
Domestic Company-owned restaurants	$	25,413	$	12,309	$	(163)	$	12,146	$	13,267
North America commissaries		16,076		15,304		—		15,304		772
North America franchising		39,502		33,601		—		33,601		5,901
International		9,088		10,720		—		10,720		(1,632)
All others		1,724		(1,715)		—		(1,715)		3,439
Unallocated corporate expenses		(52,481)		(60,356)		11,377		(48,979)		(3,502)
Elimination of intersegment profits		(910)		(671)		—		(671)		(239)
Adjusted income before income taxes	$	38,412	$	9,192	$	11,214	$	20,406	$	18,006

The increases in adjusted income before income taxes of $16.7 million, or 164.0%, and $18.0 million, or 88.2%, for the three- and six-month periods in 2020, respectively, excluding Special items in 2019, were primarily due to the following:

● Domestic Company-owned Restaurant Segment. Domestic Company-owned restaurants increased $9.2 million and $13.3 million for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable periods. The increases were primarily due to higher profits from positive comparable sales of 22.6% and 14.4% for the three and six months ended June 28, 2020, respectively, partially offset by higher labor and bonus expense.  The six-month period also included higher commodities costs compared to the prior year comparable period.  

● North America Commissaries Segment.  North America Commissaries increased $800,000 for three and six months ended June 28, 2020, primarily due to higher profits from higher volumes.  

31

● North America Franchising Segment. North America franchising increased $4.3 million and $5.9 million for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable periods, primarily due to higher comparable sales of 29.7% and 17.2%, respectively, partially offset by a lower effective royalty rate due to higher temporary royalty relief which is part of our franchise assistance program discussed in “Temporary Franchise Support.”

● International Segment. International decreased approximately $800,000 and $1.6 million for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable period, primarily due to royalty support provided to certain franchisees, as previously mentioned, and the unfavorable impact of foreign exchange rates.  These decreases were partially offset by lower travel costs due to COVID-19 restrictions and higher royalty revenue and PJUK commissary income attributable to increased units and higher comparable sales. 

● All Others. All Others, which primarily includes our online and mobile ordering business, our wholly-owned print and promotions subsidiary and our marketing funds, increased $3.2 million and $3.4 million for the three and six months ended June 28, 2020, respectively, compared to the prior year comparable periods, primarily due to higher online revenues.

● Unallocated Corporate Expenses. Unallocated corporate expenses decreased approximately $1.1 million for the three months ended June 28, 2020, primarily due to the 2019 period including a $2.5 million discretionary marketing fund investment discussed in “Temporary Franchise Support,” savings from the cancellation of our annual operators’ conference and reduced travel as a result of COVID-19, lower professional and consulting fees and lower interest expense. These decreases were partially offset by higher management incentive costs.  For the six months ended June 28, 2020, Unallocated corporate expenses increased $3.5 million primarily due to higher management incentive costs and higher discretionary marketing fund investments ($5.0 million in the first six months of 2020 compared to $2.5 million in the comparable period of 2019), partially offset by savings from the cancellation of our annual operators’ conference, lower travel, professional and consulting fees and lower interest costs.

32

Review of Consolidated Results

Revenues. For the reasons discussed above, consolidated revenues increased $61.0 million, or 15.3%, to $460.6 million and $72.5 million, or 9.1%, to $870.5 million for the three and six months ended June 28, 2020, respectively.

	Three Months Ended
	June 28, 2020			June 30, 2019
			% of Related			% of Related	Increase
($ in thousands)			Revenues			Revenues	(Decrease)
Revenues:
Domestic Company-owned restaurant sales	$	186,506		$	163,656
North America franchise royalties and fees		24,174			19,761
North America commissary revenues		167,619			147,128
International revenues		28,093			25,497
Other revenues		54,231			43,581
Total revenues		460,623			399,623
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):
Domestic Company-owned restaurant expenses		145,168	77.8%		131,950	80.6%	(2.8%)
North America commissary expenses		154,467	92.2%		136,744	92.9%	(0.7%)
International expenses		18,304	65.2%		14,652	57.5%	7.7%
Other expenses		51,345	94.7%		41,970	96.3%	(1.6%)
General and administrative expenses		48,428	10.5%		48,718	12.2%	(1.7%)
Depreciation and amortization		12,377	2.7%		11,521	2.9%	(0.2%)
Total costs and expenses		430,089	93.4%		385,555	96.5%	(3.1%)
Refranchising gains		-	0.0%		163	0.0%	0.0%
Operating income		30,534	6.6%		14,231	3.6%	3.0%
Net interest expense		(3,627)	(0.8%)		(4,272)	(1.1%)	0.3%
Income before income taxes	$	26,907	5.8%	$	9,959	2.5%	3.3%
	Six Months Ended
	June 28, 2020			June 30, 2019
			% of Related			% of Related	Increase
($ in thousands)			Revenues			Revenues	(Decrease)
Revenues:
Domestic Company-owned restaurant sales	$	347,946		$	325,459
North America franchise royalties and fees		43,614			37,291
North America commissary revenues		323,041			296,032
International revenues		54,152			51,164
Other revenues		101,729			88,082
Total revenues		870,482			798,028
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):
Domestic Company-owned restaurant expenses		274,279	78.8%		265,003	81.4%	(2.6%)
North America commissary expenses		298,739	92.5%		275,301	93.0%	(0.5%)
International expenses		33,405	61.7%		28,957	56.6%	5.1%
Other expenses		97,302	95.6%		86,067	97.7%	(2.1%)
General and administrative expenses		96,079	11.0%		99,853	12.5%	(1.5%)
Depreciation and amortization		24,672	2.8%		23,270	2.9%	(0.1%)
Total costs and expenses		824,476	94.7%		778,451	97.5%	(2.8%)
Refranchising gains		-	0.0%		163	0.0%	0.0%
Operating income		46,006	5.3%		19,740	2.5%	2.8%
Net interest expense		(7,594)	(0.9%)		(10,548)	(1.3%)	0.4%
Income before income taxes	$	38,412	4.4%	$	9,192	1.2%	3.2%

33

Costs and expenses. Total costs and expenses were approximately $430.1 million, or 93.4% of total revenues, for the three months ended June 28, 2020 as compared to $385.6 million, or 96.5% of total revenues, for the prior year comparable period.  For the six months ended June 28, 2020, total costs and expenses were approximately $824.5 million, or 94.7% of total revenues, as compared to $778.5 million, or 97.5% of total revenues for the prior year comparable period.  The increases in total costs and expenses, as a percentage of revenues, were primarily due to the following:

Domestic Company-owned restaurant expenses were $145.2 million, or 77.8% of related revenues, for the three months ended June 28, 2020, as compared to expenses of $132.0 million, or 80.6% of related revenues, for the prior year comparable period, primarily due to lower operating expenses on higher sales and lower food costs including the favorable impact of current year promotions, partially offset by higher labor and bonus expense.  For the six months ended June 28, 2020, Domestic Company-owned restaurant expenses were $274.3 million, or 78.8% of related revenues, compared to expenses of $265.0 million, or 81.4% or related revenues, for the prior year comparable period.  The 2.6% decrease was primarily due to the lower operating expenses on higher sales and lower food costs including the favorable impact of current year promotions, which more than offset higher commodities costs.  These increases were partially offset by previously mentioned higher labor and bonus expense.

North America commissary expenses were $154.5 million, or 92.2% of related revenues, for the three months ended June 28, 2020, compared to $136.7 million, or 92.9% of related revenues for the comparable period in 2019. North America commissary expenses were $298.7 million, or 92.5% of related revenues, for the six months ended June 28, 2020, compared to $275.3 million, or 93.0% of related revenues, for the prior year comparable period. The 0.7% and 0.5% decreases in expenses, as a percentage of related revenues, for the three- and six-month periods, respectively, were primarily due to lower operating costs on higher volumes and lower delivery costs.

International expenses were $18.3 million, or 65.2% of related revenues, for the three months ended June 28, 2020 compared to expenses of $14.7 million, or 57.5% of related revenues, for the prior year comparable period. International expenses were $33.4 million, or 61.7% of related revenues, for the six months ended June 28, 2020, compared to $29.0 million, or 56.6% of related revenues for the prior year comparable period. The 7.7% and 5.1% increases in expenses as a percentage of revenues were primarily due to lower margins at our United Kingdom commissary and lower revenues from royalty support provided to certain franchisees. 

Other expenses were $51.3 million, or 94.7% of related revenues, for the three months ended June 28, 2020 compared to expenses of $42.0 million, or 96.3% of related revenues for the prior year comparable period. For the six months ended June 28, 2020, Other expenses were $97.3 million, or 95.6% of related revenues, as compared to $86.1 million, or 97.7% of related revenues, for the prior year comparable period.  The 1.6% and 2.1% decreases for the three- and six- month periods, respectively, were primarily due to higher margins from our online and mobile ordering business, partially offset by lower revenues at our printing subsidiary.  

34

General and administrative expenses (“G&A”) were $48.4 million, or 10.5%, and $96.1 million, or 11.0% of revenues,  for the three and six months ended June 28, 2020, respectively, compared to $48.7 million, or 12.2%, and $99.9 million, or 12.5%, for the corresponding 2019 periods, respectively. G&A consisted of the following (in thousands):

	Three Months Ended				Six Months Ended
		June 28,		June 30,		June 28,		June 30,
		2020		2019		2020		2019
Other general expenses (a)	$	553	$	3,713	$	5,227	$	3,613
Special charges (b)		—		396		—		11,015
Administrative expenses (c)		47,875		44,609		90,852		85,225
General and administrative expenses	$	48,428	$	48,718	$	96,079	$	99,853

(a) The decrease in other general expenses of $3.2 million for the three months ending June 28, 2020 was primarily due to a $2.5 million discretionary marketing fund investment in 2019 made as part of our previously announced temporary financial support package to our franchisees.  The increase in other general expenses of $1.6 million for the six months ending June 28, 2020 was primarily due to $5.0 million discretionary marketing fund investment in 2020 as compared to $2.5 million for the prior year comparable period.  See “Temporary Franchise Support” for additional information.

(b) See “Items Impacting Comparability; Non-GAAP Measures” for additional detail.

(c) Administrative expenses increased $3.3 million and $5.6 million for the three and six months ended June 28, 2020, respectively, primarily due to higher management incentive costs, partially offset by savings from the cancellation of our 2020 annual operators’ conference and reduced travel costs due to COVID-19 restrictions and lower professional and consulting fees.

Depreciation and Amortization. Depreciation and amortization expense was $12.4 million, or 2.7% of revenues, and $24.7 million, or 2.8% of revenues, for the three and six months ended June 28, 2020, respectively, compared to $11.5 million, or 2.9%, and $23.3 million, or 2.9% of revenues, for the corresponding periods in 2019, respectively.

Net interest expense. Net interest expense decreased approximately $645,000 and $3.0 million for the three and six months ended June 28, 2020, respectively, due to lower interest rates and a decrease in the average debt balance. Total debt outstanding was $350.0 million as of June 28, 2020 and there was no significant outstanding debt balance associated with Papa John’s Marketing Fund, Inc. (“PJMF”).

Income before income taxes. For the reasons discussed above, income before income taxes increased approximately $17.0 million, or 170.2%, and $29.2 million, or 317.9%, for the three and six months ended June 28, 2020, respectively, over the prior year comparable periods.

Income tax expense.  The effective income tax rates were 18.4% and 19.4% for the three and six months ended June 28, 2020, representing an increase of 5.5% and a decrease of 3.6%, respectively, from the prior year comparable periods.  The six months ended June 30, 2019 included a non-deductible $5.9 million expense associated with the one-time mark-to-market increase in the fair value of the Starboard Value LP (“Starboard”) option to purchase Series B convertible preferred stock in the first quarter of 2019, as previously mentioned. Excluding the $5.9 million expense for the six months ended June 30, 2019, the effective rates were higher for the three and six months ended June 28, 2020 due to the impact of similar tax credits on higher income before income taxes in the current periods.

Diluted earnings per common share.  Diluted earnings per common share was $0.48 for the second quarter of 2020, compared to diluted earnings per common share of $0.15 for the second quarter of 2019, an increase of 220%. For the six months ended June 28, 2020, diluted earnings per share was $0.65, compared to diluted earnings per share of $0.03 ($0.35 excluding Special items mentioned above) for the prior year period, an increase of 85.7% excluding special items in 2019. Diluted earnings per common share was reduced by approximately $0.05 and $0.04 for the three and six months ended June 28, 2020, respectively, due to additional income attributable to participating securities, including Series B Preferred Stockholders, based on the amount of undistributed earnings for the periods.

35

Liquidity and Capital Resources

As previously mentioned, the coronavirus (COVID-19) outbreak has presented evolving developments domestically and internationally, including an overall contraction in global economic activity and volatility in the financial markets. Despite these recent developments, our liquidity position remains strong. Our cash flow has increased, and we have no borrowings on our secured revolving credit facility. As of June 28, 2020, we had approximately $353.8 million available for borrowing under our secured revolving credit facility, as described below. We plan to closely monitor our liquidity needs in response to the evolving situation.

Debt

The Company has a secured revolving credit facility with available borrowings of $400.0 million (the “Revolving Facility”), of which no balance was outstanding as of June 28, 2020 and a secured term loan facility with an outstanding balance of $350.0 million (the “Term Loan Facility”) and together with the Revolving Facility, the “PJI Facilities”.  The PJI Facilities mature on August 30, 2022.  The loans under the PJI Facilities accrue interest at a per annum rate equal to, at the Company’s election, either LIBOR plus a margin ranging from 125 to 250 basis points or a base rate (generally determined by a prime rate, federal funds rate or LIBOR plus 1.00%) plus a margin ranging from 25 to 150 basis points. In each case, the actual margin is determined according to a ratio of the Company’s total indebtedness to earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the then most recently ended four-quarter period (the “Leverage Ratio”).  The Credit Agreement governing the PJI Facilities (the “PJI Credit Agreement”) places certain customary restrictions upon the Company based on its financial covenants. These include limiting the repurchase of common stock and not increasing the cash dividend above the lesser of $0.225 per share per quarter or $35 million per fiscal year if the Company’s leverage ratio is above 3.75 to 1.0. Quarterly amortization payments are required to be made on the Term Loan Facility in the amount of $5.0 million.  Loans outstanding under the PJI Facilities may be prepaid at any time without premium or penalty, subject to customary breakage costs in the case of borrowings for which a LIBOR rate election is in effect. Up to $35.0 million of the Revolving Facility may be advanced in certain agreed foreign currencies, including Euros, Pounds Sterling, Canadian Dollars, Japanese Yen, and Mexican Pesos.  

The PJI Credit Agreement contains customary affirmative and negative covenants, including financial covenants requiring the maintenance of the Leverage Ratio and a specified fixed charge coverage ratio. The PJI Credit Agreement allows for a permitted Leverage Ratio of 5.00 to 1.0, decreasing over time to 4.00 to 1.0 by 2022; and a fixed charge coverage ratio of 2.25 to 1.0, which increases over time to 2.50 to 1.0 in 2021 and thereafter. We were in compliance with these financial covenants at June 28, 2020.

Under the PJI Credit Agreement, we have the option to increase the Revolving Facility or the Term Loan Facility in an aggregate amount of up to $300.0 million, subject to the Leverage Ratio of the Company not exceeding 4.00 to 1.00.  The Company and certain direct and indirect domestic subsidiaries are required to grant a security interest in substantially all of the capital stock and equity interests of their respective domestic and first tier material foreign subsidiaries to secure the obligations owed under the PJI Facilities.  

Our outstanding debt of $350.0 million at June 28, 2020 under the PJI Facilities was composed of $350.0 million outstanding under the Term Loan Facility. Including outstanding letters of credit, the Company’s remaining availability under the PJI Facilities at June 28, 2020 was approximately $353.8 million.

As of June 28, 2020, the Company had approximately $2.1 million in unamortized debt issuance costs, which are being amortized into interest expense over the term of the PJI Facilities. 

We attempt to minimize interest rate risk exposure by fixing our rate through the utilization of interest rate swaps, which are derivative financial instruments. Our swaps are entered into with financial institutions that participate in the PJI Credit Agreement.  By using a derivative instrument to hedge exposures to changes in interest rates, we expose ourselves to credit risk due to the possible failure of the counterparty to perform under the terms of the derivative contract.

36

We use interest rate swaps to hedge against the effects of potential interest rate increases on borrowings under our PJI Facilities.

As of June 28, 2020, we have the following interest rate swap agreements with a total notional value of $350 million:  

Effective Dates	Floating Rate Debt		Fixed Rates
April 30, 2018 through April 30, 2023	$	55 million	2.33	%
April 30, 2018 through April 30, 2023	$	35 million	2.36	%
April 30, 2018 through April 30, 2023	$	35 million	2.34	%
January 30, 2018 through August 30, 2022	$	100 million	1.99	%
January 30, 2018 through August 30, 2022	$	75 million	1.99	%
January 30, 2018 through August 30, 2022	$	50 million	2.00	%

The gain or loss on the swaps is recognized in Accumulated other comprehensive loss and reclassified into earnings as adjustments to interest expense in the same period or periods during which the swaps affect earnings. Gains or losses on the swaps representing hedge components excluded from the assessment of effectiveness are recognized in current earnings.  

The weighted average interest rates on our PJI Facilities, including the impact of the interest rate swap agreements, were 3.8% for the three- and six-month periods ended June 28, 2020, compared to 4.3% and 4.4% for the three- and six-month periods ending June 30, 2019, respectively.  

Our PJI Credit Agreement contains affirmative and negative covenants, including the following financial covenants, as defined by the Amended Credit Agreement:

		Actual Ratio as of
	Permitted Ratio	June 28, 2020
Leverage ratio	Not to exceed 5.00 to 1.0	2.9 to 1.0
Interest coverage ratio	Not less than 2.25 to 1.0	3.3 to 1.0

As stated above, our leverage ratio is defined as outstanding debt divided by consolidated EBITDA, as defined, for the most recent four fiscal quarters. Our interest coverage ratio is defined as the sum of consolidated EBITDA and consolidated rental expense for the most recent four fiscal quarters divided by the sum of consolidated interest expense and consolidated rental expense for the most recent four fiscal quarters. We were in compliance with all financial covenants as of June 28, 2020.  

PJMF has a $20.0 million revolving line of credit (the “PJMF Revolving Facility”) pursuant to a Revolving Loan Agreement, dated September 30, 2015 (as amended, the “PJMF Loan Agreement”) with U.S. Bank National Association, as lender (“U.S. Bank”). The PJMF Revolving Facility is secured by substantially all assets of PJMF. The PJMF Revolving Facility matures on September 30, 2020.  The borrowings under the PJMF Revolving Facility accrue interest at a variable rate of the one-month LIBOR plus 1.75%.  The applicable interest rates on the PJMF Revolving Facility were 2.3% and 2.8% for the three and six months ended June 28, 2020, respectively, compared to 4.2% for both the three and six months ended June 30, 2019. As of June 28, 2020, there was approximately $100,000 of debt outstanding under the PJMF Revolving Facility (none at December 29, 2019). The PJMF operating results and the related debt outstanding do not impact the financial covenants under the PJI Credit Agreement.

37

Cash Flows

Cash flow provided by operating activities was $87.7 million for the six months ended June 28, 2020 compared to $32.2 million in the corresponding period in 2019. The increase of $55.5 million was primarily due to higher net income and favorable working capital changes including timing of payments.  

The Company’s free cash flow, a non-GAAP financial measure, was as follows for the six-month periods of 2020 and 2019 (in thousands):

	Six Months Ended
	June 28,		June 30,
	2020		2019
Net cash provided by operating activities	$	87,658	$	32,175
Purchases of property and equipment		(13,795)		(17,836)
Dividends paid to preferred shareholders		(6,825)		(5,470)
Free cash flow (a)	$	67,038	$	8,869

(a) Free cash flow, a non-GAAP measure, is defined as net cash provided by operating activities (from the Condensed Consolidated Statements of Cash Flows) less the purchases of property and equipment and less the payment of dividends to preferred stockholders. We view free cash flow as an important liquidity measure because it is one factor that management uses in determining the amount of cash available for discretionary investment. However, it does not represent residual cash flows available for discretionary expenditures.  Free cash flow is not a term defined by GAAP, and as a result, our measure of free cash flow might not be comparable to similarly titled measures used by other companies. Free cash flow should not be construed as a substitute for or a better indicator of our liquidity or performance than the Company’s GAAP measures.

Cash flow used in investing activities was $16.9 million for the six months ended June 28, 2020 compared to $19.6 million for the same period in 2019, or a decrease of $2.7 million. The decrease in cash flow used in investing activities was primarily due to lower purchases of property and equipment.  

Cash flow used in financing activities was $22.8 million for the six months ended June 28, 2020 compared to $15.2 million for the same period in 2019.  We require capital for the payment of cash dividends, which are funded by cash flow from operations, borrowings from our Credit Agreement and, in 2019, proceeds from the issuance of preferred stock.  In the first quarter of 2019, we received gross proceeds of $252.5 million from the issuance of Series B Preferred Stock and incurred $7.2 million of direct costs associated with the issuance. The net proceeds of the Series B Preferred Stock were primarily used for debt repayments of $240.8 million, resulting in a net cash inflow of $4.5 million. In the first six months ended June 28, 2020, net debt repayments were $19.9 million. Additionally, we received $21.7 million of proceeds from the exercise of stock options in the first six months of 2020.

The additional borrowing availability under the Revolving Facility as a result of the debt repayment provides financial flexibility that enables the Company to make investments in the business and to use for general corporate purposes.

The Company recorded dividends of approximately $21.3 million for the six months ended June 28, 2020 consisting of the following:

● $14.5 million paid to common stockholders ($0.45 per share);

● $2.3 million in common stock “pass-through” dividends paid to Series B Preferred Stockholders on an as-converted basis ($0.45 per share); and

● $4.5 million in preferred dividends on the Series B Preferred Stock (3.6% of the investment per annum).

On July 31, 2020, our Board of Directors declared a third quarter dividend of $0.225 per common share (of which approximately $7.4 million will be paid to common stockholders and $1.1 million will be paid as “pass through” dividends to holders of Series B Preferred Stock on an “as converted basis”).  The third quarter preferred dividend was also declared

38

on July 31, 2020.  The common share dividend will be paid on August 21, 2020 to stockholders of record as of the close of business on August 11, 2020. The third quarter preferred dividend of $2.3 million will be paid to holders of Series B Preferred Stock on October 1, 2020.

Forward-Looking Statements

Certain matters discussed in this report, including information within Management’s Discussion and Analysis of Financial Condition and Results of Operations constitute forward-looking statements within the meaning of the federal securities laws. Generally, the use of words such as “expect,” “intend,” “estimate,” “believe,” “anticipate,” “will,” “forecast,” “plan,” “project,” or similar words identify forward-looking statements that we intend to be included within the safe harbor protections provided by the federal securities laws. Such forward-looking statements include or may relate to the preliminary estimated same store sales growth and related trends, projections or guidance concerning business performance, revenue, earnings, cash flow, earnings per share, the financial impact of the temporary business opportunities, disruptions and temporary changes in demand we are experiencing related to the current outbreak of the novel coronavirus disease (COVID-19), including the projections for sales trends and comparable sales, our cash on hand and access to our credit facilities, commodity costs, currency fluctuations, profit margins, unit growth, unit level performance, capital expenditures, restaurant and franchise development, the duration of changes in consumer behavior caused by the pandemic, the duration and number of temporary store closures, royalty relief, the effectiveness of our strategic turnaround efforts and other business initiatives, marketing efforts, liquidity, compliance with debt covenants, stockholder and other stakeholder engagement, strategic decisions and actions, dividends, effective tax rates, regulatory changes and impacts, adoption of new accounting standards, and other financial and operational measures. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. The risks, uncertainties and assumptions that are involved in our forward-looking statements include, but are not limited to:

● the ability of the Company to manage difficulties associated with or related to the COVID-19 pandemic, including risks related to: the impact of governmental restrictions on freedom of movement and business operations including quarantines, social distancing requirements and mandatory business closures; the virus’s impact on the availability of our workforce; the potential disruption of our supply chain; changes in consumer demand or behavior; the overall contraction in global economic activity, including rising unemployment; our liquidity position; our ability to navigate changing governmental programs and regulations relating to the pandemic; and the increased risk of phishing and other cyber-attacks;

● the assumption that the store closures in international markets and non-traditional restaurants in North America are not expected to be permanent; the assumption that our delivery restaurants will continue to stay open and be deemed essential businesses by national, state and local authorities in most of the jurisdictions in which we operate;

● increased costs for branding initiatives and launching new advertising and marketing campaigns and promotions to improve consumer sentiment and sales trends, and the risk that such initiatives will not be effective;

● the ability of the Company to ensure the long-term success of the brand through significant investments committed to our U.S. franchise system, including marketing fund investments and royalty relief;  

● risks related to social media, including publicity adversely and rapidly impacting our brand and reputation;

● aggressive changes in pricing or other marketing or promotional strategies by competitors, which may adversely affect sales and profitability; and new product and concept developments by food industry competitors;

● changes in consumer preferences or consumer buying habits, including the growing popularity of delivery aggregators, as well as changes in general economic conditions or other factors that may affect consumer confidence and discretionary spending, including higher unemployment;  

● the adverse impact on the Company or our results caused by global health concerns, product recalls, food quality or safety issues, incidences of foodborne illness, food contamination and other general public health concerns about our Company-owned or franchised restaurants or others in the restaurant industry;

● the effectiveness of our technology investments and changes in unit-level operations;

● the ability of the Company and its franchisees to meet planned growth targets and operate new and existing restaurants profitably, including difficulties finding qualified franchisees, store level employees or suitable sites;

39

● increases in food costs or sustained higher other operating costs. This could include increased employee compensation, benefits, insurance, tax rates, new regulatory requirements or increasing compliance costs;

● increases in insurance claims and related costs for programs funded by the Company up to certain retention limits, including medical, owned and non-owned vehicles, workers’ compensation, general liability and property;

● disruption of our supply chain or commissary operations which could be caused by our sole source of supply of cheese or limited source of suppliers for other key ingredients or more generally due to weather, natural disasters including drought, disease, or geopolitical or other disruptions beyond our control, including COVID-19;

● increased risks associated with our international operations, including economic and political conditions and risks associated with the withdrawal of the United Kingdom from the European Union, instability or uncertainty in our international markets, especially emerging markets, fluctuations in currency exchange rates, difficulty in meeting planned sales targets and new store growth;

● the impact of current or future claims and litigation and our ability to comply with current, proposed or future legislation that could impact our business including compliance with the European Union General Data Protection Regulation;

● the Company's ability to continue to pay dividends to shareholders based upon profitability, cash flows and capital adequacy if restaurant sales and operating results decline;

● failure to effectively manage recent transitions within our executive leadership team or to otherwise successfully execute succession planning;

● disruption of critical business or information technology systems, or those of our suppliers, and risks associated with systems failures and data privacy and security breaches, including theft of confidential Company, employee and customer information, including payment cards; and

● changes in Federal or state income, general and other tax laws, rules and regulations and changes in generally accepted accounting principles.

For a discussion of these and other risks that may cause actual results to differ from expectations, refer to “Part I. Item 1A. – Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 29, 2019, as updated by “Part II. Item 1A – Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended March 29, 2020, as well as subsequent filings. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise, except as required by law.  

40

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We are exposed to the impact of interest rate changes on our secured revolving credit facility and our secured term loan facility, which comprise the PJI Credit Facilities. We attempt to minimize interest rate risk exposure by fixing our rate through the utilization of interest rate swaps, which are derivative financial instruments. Our swaps are entered into with financial institutions that participate in the PJI Facilities. By using a derivative instrument to hedge exposures to changes in interest rates, we expose ourselves to credit risk due to the possible failure of the counterparty to perform under the terms of the derivative contract.  We do not enter into contracts for trading purposes and do not use leveraged instruments. The market risks associated with our debt obligations as of June 28, 2020 have not changed from those reported in “Part II. Item 7A. Quantitative and Qualitative Disclosure About Market Risk” in our Annual Report on Form 10-K for the fiscal year ended December 29, 2019. See Note 8 of “Notes to Condensed Consolidated Financial Statements” for additional information on our debt obligations and derivative instruments.

Foreign Currency Exchange Rate Risk

We are exposed to foreign currency exchange rate fluctuations from our operations outside of the United States, which can adversely impact our revenues, net income and cash flows. Our international operations principally consist of distribution sales to franchised Papa John’s restaurants located in the United Kingdom and our franchise sales and support activities, which derive revenues from sales of franchise and development rights and the collection of royalties from our international franchisees. For each of the periods presented, approximately 6% of our revenues were derived from these operations.

We have not historically hedged our exposure to foreign currency fluctuations. Foreign currency exchange rate fluctuations had an unfavorable impact of approximately $1.7 million and $2.3 million on International revenues for the three and six months ended June 28, 2020, respectively, and a $1.3 million and $3.0 million unfavorable impact for the three and six months ended June 30, 2019, respectively.  Foreign currency exchange rate fluctuations had no significant impact on income before income taxes for the three and six months ended June 28, 2020 and June 30, 2019.

Commodity Price Risk

In the ordinary course of business, the food and paper products we purchase, including cheese (our largest individual food cost item), are subject to seasonal fluctuations, weather, availability, demand and other factors that are beyond our control. We have pricing agreements with some of our vendors, including forward pricing agreements for a portion of our cheese purchases for our domestic Company-owned restaurants, which are accounted for as normal purchases; however, we remain exposed to on-going commodity volatility.

The following table presents the actual average block price for cheese by quarter through the second quarter of 2020 and the projected average block price for cheese by quarter through 2020 (based on the July 30, 2020 Chicago Mercantile Exchange cheese futures market prices):

	2020			2019
	Projected			Actual
	Block Price			Block Price
Quarter 1	$	1.857		$	1.490
Quarter 2		1.679			1.696
Quarter 3		2.202			1.853
Quarter 4		1.803			1.840
Full Year	$	1.885	*	$	1.720

*The full year estimate is based on futures prices and does not include the impact of forward pricing agreements we have for a portion of our cheese purchases for our domestic Company-owned restaurants. Additionally, the price charged to restaurants can vary somewhat by quarter from the actual block price based upon our monthly pricing mechanism.

41

Item 4.   Controls and Procedures.

Under the supervision and with the participation of the Company’s management, including its chief executive officer and interim principal financial and accounting officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based upon this evaluation, the chief executive officer and interim principal financial and accounting officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

During the most recently completed fiscal quarter, there was no change made in the Company’s internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is involved in a number of lawsuits, claims, investigations and proceedings consisting of intellectual property, employment, consumer, commercial and other matters arising in the ordinary course of business. In accordance with Financial Accounting Standards Board Accounting Standards Codification 450, “Contingencies”, the Company has made accruals with respect to these matters, where appropriate, which are reflected in the Company’s Condensed Consolidated Financial Statements. We review these provisions at least quarterly and adjust these provisions to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.  The legal proceedings described in Note 9 of “Notes to the Condensed Consolidated Financial Statements” are incorporated herein by reference.

Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 29, 2019, as supplemented by the risk factors disclosed in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 29, 2020.  

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

During the fiscal quarter ended June 28, 2020, the Company acquired 2,779 shares of its common stock from employees to satisfy minimum tax withholding obligations that arose upon (i) vesting of restricted stock granted pursuant to approved plans and (ii) distribution of shares of common stock issued pursuant to deferred compensation obligations.

42

Item 6. Exhibits

Exhibit
Number	Description
31.1	Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-15(e), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Interim Principal Financial and Accounting Officer Pursuant to Exchange Act Rule 13a-15(e), As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Interim Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101	Financial statements from the quarterly report on Form 10-Q of Papa John’s International, Inc. for the quarter ended June 28, 2020, filed on August 6, 2020, formatted in iXBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) the Condensed Consolidated Statements of Stockholders’ Deficit, (v) the Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

43

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PAPA JOHN’S INTERNATIONAL, INC.
	(Registrant)
Date: August 6, 2020	/s/ Steven R. Coke
	Steven R. Coke
	Interim Principal Financial and Accounting Officer

44

EX-31.1

EXHIBIT 31.1

SECTION 302

CERTIFICATION

I, Robert Lynch, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Papa John’s International, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;  

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:   August 6, 2020	/s/ Robert Lynch
	Robert Lynch
	President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

SECTION 302

CERTIFICATION

I, Steven R. Coke, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Papa John’s International, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;  

4.    The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 6, 2020	/s/ Steven R. Coke
	Steven R. Coke
	Interim Principal Financial and Accounting Officer

EX-32.1

EXHIBIT 32.1

SECTION 906

CERTIFICATION

I, Robert Lynch, President and Chief Executive Officer of Papa John’s International, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.    The Report on Form 10-Q of the Company for the quarterly period ended June 28, 2020 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and

2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 6, 2020	/s/ Robert Lynch
	Robert Lynch
	President and Chief Executive Officer

EX-32.2

EXHIBIT 32.2

SECTION 906

CERTIFICATION

I, Steven R. Coke, Interim Principal Financial and Accounting Officer of Papa John’s International, Inc. (the “Company”), certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:

1.    The Report on Form 10-Q of the Company for the quarterly period ended June 28, 2020 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m); and

2.    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 6, 2020	/s/ Steven R. Coke
	Steven R. Coke
	Interim Principal Financial and Accounting Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 28, 2020	Jul. 30, 2020
Document and Entity Information [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Jun. 28, 2020
Document Fiscal Year Focus	2020
Document Transition Report	false
Entity File Number	0-21660
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	61-1203323
Entity Address, Address Line One	2002 Papa John’s Boulevard
Entity Address, City or Town	Louisville
Entity Address, State or Province	KY
Entity Address, Postal Zip Code	40299-2367
City Area Code	502
Local Phone Number	261-7272
Title of 12(b) Security	Common stock, $0.01 par value
Trading Symbol	PZZA
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		32,814,222
Entity Registrant Name	PAPA JOHNS INTERNATIONAL INC
Entity Central Index Key	0000901491
Current Fiscal Year End Date	--12-27
Document Fiscal Period Focus	Q2
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 28, 2020	Dec. 29, 2019
Current assets:
Cash and cash equivalents	$ 75,699	$ 27,911
Accounts receivable, net	73,530	80,921
Notes receivable, current portion	9,651	7,790
Income tax receivable	755	4,024
Inventories	32,546	27,529
Prepaid expenses and other current assets	33,292	33,371
Total current assets	225,473	181,546
Property and equipment, net	200,581	211,741
Finance lease right-of-use assets, net	8,978	9,383
Operating lease right-of-use assets	141,861	148,229
Notes receivable, less current portion, net	32,158	33,010
Goodwill	79,634	80,340
Deferred income taxes	4,978	1,839
Other assets	64,074	64,633
Total assets	757,737	730,721
Current liabilities:
Accounts payable	30,699	29,141
Income and other taxes payable	11,200	7,599
Accrued expenses and other current liabilities	134,989	120,566
Current deferred revenue	5,382	5,624
Current finance lease liabilities	3,879	1,789
Current operating lease liabilities	22,663	23,226
Current portion of long-term debt	20,107	20,000
Total current liabilities	228,919	207,945
Deferred revenue	13,543	14,722
Long-term finance lease liabilities	5,265	7,629
Long-term operating lease liabilities	118,946	125,297
Long-term debt, less current portion, net	327,932	347,290
Deferred income taxes	859	2,649
Other long-term liabilities	95,627	84,927
Total liabilities	791,091	790,459
Series B Convertible Preferred Stock; $0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at June 28, 2020 and December 29, 2019	251,827	251,133
Redeemable noncontrolling interests	6,667	5,785
Stockholders' deficit:
Common stock ($0.01 par value per share; issued 45,122 at June 28, 2020 and 44,748 at December 29, 2019)	451	447
Additional paid-in capital	243,577	219,047
Accumulated other comprehensive loss	(21,104)	(10,185)
Retained earnings	212,104	205,697
Treasury stock (12,773 shares at June 28, 2020 and 12,854 shares at December 29, 2019, at cost)	(742,600)	(747,327)
Total stockholders' deficit	(307,572)	(332,321)
Noncontrolling interests in subsidiaries	15,724	15,665
Total Stockholders' deficit	(291,848)	(316,656)
Total liabilities, Series B Convertible Preferred Stock, Redeemable noncontrolling interests and Stockholders' deficit	$ 757,737	$ 730,721

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Jun. 28, 2020	Dec. 29, 2019
Condensed Consolidated Balance Sheets
Series B Convertible Preferred Stock, par value	$ 0.01	$ 0.01
Series B Convertible Preferred Stock, shares authorized	260,000.0	260,000.0
Series B Convertible Preferred Stock, shares issued	252,500	252,500
Series B Convertible Preferred Stock, shares outstanding	252,530	252,500
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares issued	45,122,000	44,748,000
Treasury stock, shares	12,773,000	12,854,000

XML

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019
Revenues:
Total revenues	$ 460,623	$ 399,623	$ 870,482	$ 798,028
Costs and expenses:
General and administrative expenses	48,428	48,718	96,079	99,853
Depreciation and amortization	12,377	11,521	24,672	23,270
Total costs and expenses	430,089	385,555	824,476	778,451
Refranchising gains		163		163
Operating income	30,534	14,231	46,006	19,740
Net interest expense	(3,627)	(4,272)	(7,594)	(10,548)
Income before income taxes	26,907	9,959	38,412	9,192
Income tax expense	4,956	1,283	7,468	2,114
Net income before attribution to noncontrolling interests	21,951	8,676	30,944	7,078
Net income attributable to noncontrolling interests	(1,337)	(322)	(1,887)	(455)
Net income attributable to the Company	20,614	8,354	29,057	6,623
Calculation of net income for earnings per share:
Net income attributable to the Company	20,614	8,354	29,057	6,623
Preferred stock dividends and accretion	(3,347)	(3,486)	(6,818)	(5,556)
Net income attributable to participating securities	(1,560)		(1,306)
Net income attributable to common shareholders	$ 15,707	$ 4,868	$ 20,933	$ 1,067
Basic earnings per common share	$ 0.49	$ 0.15	$ 0.65	$ 0.03
Diluted earnings per common share	$ 0.48	$ 0.15	$ 0.65	$ 0.03
Basic weighted average common shares outstanding	32,335	31,587	32,214	31,570
Diluted weighted average common shares outstanding	32,619	31,773	32,444	31,746
Dividends declared per common share	$ 0.225	$ 0.225	$ 0.450	$ 0.450
Domestic Company-owned restaurants
Revenues:
Total revenues	$ 186,506	$ 163,656	$ 347,946	$ 325,459
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	145,168	131,950	274,279	265,003
North America franchising
Revenues:
Total revenues	24,174	19,761	43,614	37,291
North America commissary
Revenues:
Total revenues	167,619	147,128	323,041	296,032
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	154,467	136,744	298,739	275,301
International
Revenues:
Total revenues	28,093	25,497	54,152	51,164
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	18,304	14,652	33,405	28,957
Other segment
Revenues:
Total revenues	54,231	43,581	101,729	88,082
Costs and expenses:
Operating costs (excluding depreciation and amortization shown separately below):	$ 51,345	$ 41,970	$ 97,302	$ 86,067

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019
Condensed Consolidated Statements of Comprehensive Income (Loss)
Net income before attribution to noncontrolling interests	$ 21,951	$ 8,676	$ 30,944	$ 7,078
Other comprehensive loss, before tax:
Foreign currency translation adjustments	(334)	(1,537)	(3,159)	196
Interest rate swaps	(103)	(6,699)	(11,022)	(10,654)
Other comprehensive loss, before tax	(437)	(8,236)	(14,181)	(10,458)
Income tax effect:
Foreign currency translation adjustments	77	354	727	(45)
Interest rate swaps	24	1,532	2,535	2,450
Income tax effect	101	1,886	3,262	2,405
Other comprehensive loss, net of tax	(336)	(6,350)	(10,919)	(8,053)
Comprehensive income (loss) before attribution to noncontrolling interests	21,615	2,326	20,025	(975)
Less: comprehensive (income) loss, redeemable noncontrolling interests	(707)	(32)	(883)	87
Less: comprehensive (income), nonredeemable noncontrolling interests	(630)	(290)	(1,004)	(542)
Comprehensive income (loss) attributable to the Company	$ 20,278	$ 2,004	$ 18,138	$ (1,430)

XML

Condensed Consolidated Statements of Comprehensive Loss (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019
Consolidated Statements of Comprehensive Income (Unaudited)
Net Interest income (expense)	$ (3,627)	$ (4,272)	$ (7,594)	$ (10,548)
Income tax (benefit) expense	4,956	1,283	7,468	2,114
Qualifying as hedges | Interest rate swap | Amount reclassified from AOCL
Consolidated Statements of Comprehensive Income (Unaudited)
Net Interest income (expense)	(1,372)	231	(1,702)	688
Income tax (benefit) expense	$ (332)	$ 53	$ (412)	$ 158

XML

Condensed Consolidated Statements of Stockholders' Deficit - USD ($) shares in Thousands, $ in Thousands	Common Stock	Additional Paid-In Capital	Accumulated Other Comprehensive Income (Loss)	Retained Earnings	Treasury Stock	Noncontrolling Interests in Subsidiaries	Total
Balance at Dec. 30, 2018	$ 443	$ 192,984	$ (3,143)	$ 242,182	$ (751,704)	$ 15,225	$ (304,013)
Balance (in shares) at Dec. 30, 2018	31,372
Net income (loss)				6,623		542	7,165
Other comprehensive loss			(8,053)				(8,053)
Cash dividends on common stock		95		(14,364)			(14,269)
Cash dividends on preferred stock				(5,470)			(5,470)
Exercise of stock options		93					93
Exercise of stock options (in shares)	4
Stock-based compensation expense		7,531					7,531
Issuance of restricted stock		(2,570)			2,570
Issuance of restricted stock (in shares)	44
Tax effect of restricted stock awards		(895)					(895)
Distributions to noncontrolling interests						(183)	(183)
Other		(311)		(138)	477		28
Other (in shares)	7
Balance at Jun. 30, 2019	$ 443	196,927	(11,196)	228,833	(748,657)	15,584	(318,066)
Balance (in shares) at Jun. 30, 2019	31,427
Balance at Mar. 31, 2019	$ 443	193,243	(4,846)	231,439	(748,995)	15,458	(313,258)
Balance (in shares) at Mar. 31, 2019	31,420
Net income (loss)				8,354		290	8,644
Other comprehensive loss			(6,350)				(6,350)
Cash dividends on common stock		59		(7,203)			(7,144)
Cash dividends on preferred stock				(3,428)			(3,428)
Exercise of stock options		42					42
Exercise of stock options (in shares)	1
Stock-based compensation expense		3,800					3,800
Issuance of restricted stock		(116)			116
Issuance of restricted stock (in shares)	2
Tax effect of restricted stock awards		(26)					(26)
Distributions to noncontrolling interests						(164)	(164)
Other		(75)		(329)	222		(182)
Other (in shares)	4
Balance at Jun. 30, 2019	$ 443	196,927	(11,196)	228,833	(748,657)	15,584	(318,066)
Balance (in shares) at Jun. 30, 2019	31,427
Cumulative effect of adoption of ASU 2016-13				(1,066)			(1,066)
Adjusted balance	$ 447	219,047	(10,185)	204,631	(747,327)	15,665	(317,722)
Balance at Dec. 29, 2019	$ 447	219,047	(10,185)	205,697	(747,327)	15,665	(316,656)
Balance (in shares) at Dec. 29, 2019	31,894
Net income (loss)				29,057		1,004	30,061
Other comprehensive loss			(10,919)				(10,919)
Cash dividends on common stock		132		(14,652)			(14,520)
Cash dividends on preferred stock				(6,825)			(6,825)
Exercise of stock options	$ 4	21,700					21,704
Exercise of stock options (in shares)	373
Stock-based compensation expense		8,742					8,742
Issuance of restricted stock		(4,468)			4,468
Issuance of restricted stock (in shares)	77
Tax effect of restricted stock awards		(1,579)					(1,579)
Distributions to noncontrolling interests						(945)	(945)
Other		3		(107)	259		155
Other (in shares)	5
Balance at Jun. 28, 2020	$ 451	243,577	(21,104)	212,104	(742,600)	15,724	(291,848)
Balance (in shares) at Jun. 28, 2020	32,349
Balance at Mar. 29, 2020	$ 448	220,187	(20,768)	202,287	(744,463)	16,009	(326,300)
Balance (in shares) at Mar. 29, 2020	31,971
Net income (loss)				20,614		630	21,244
Other comprehensive loss			(336)				(336)
Cash dividends on common stock		77		(7,360)			(7,283)
Cash dividends on preferred stock				(3,412)			(3,412)
Exercise of stock options	$ 3	20,460					20,463
Exercise of stock options (in shares)	346
Stock-based compensation expense		4,792					4,792
Issuance of restricted stock		(1,760)			1,760
Issuance of restricted stock (in shares)	30
Tax effect of restricted stock awards		(196)					(196)
Distributions to noncontrolling interests						(915)	(915)
Other		17		(25)	103		95
Other (in shares)	2
Balance at Jun. 28, 2020	$ 451	$ 243,577	$ (21,104)	$ 212,104	$ (742,600)	$ 15,724	$ (291,848)
Balance (in shares) at Jun. 28, 2020	32,349

XML

Condensed Consolidated Statements of Stockholders' Deficit (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019
Income tax (benefit) expense	$ 4,956	$ 1,283	$ 7,468	$ 2,114
Accumulated other comprehensive income (loss)	(21,104)	(11,196)	(21,104)	(11,196)
Unrealized foreign currency translation gains (losses)	(8,031)	(6,709)	(8,031)	(6,709)
Net unrealized gain (loss) on the interest rate swap agreements	(13,073)	(4,487)	(13,073)	(4,487)
Joint ventures
Net income (loss) allocated to the redeemable noncontrolling interest from joint venture arrangements	$ 707	$ 32	$ 883	$ (87)

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019
Operating activities
Net income before attribution to noncontrolling interests	$ 30,944	$ 7,078
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for uncollectible accounts and notes receivable	1,051	676
Depreciation and amortization	24,672	23,270
Deferred income taxes	(1,502)	(3,096)
Preferred stock option mark-to-market adjustment		5,914
Stock-based compensation expense	8,742	7,531
Gain on refranchising		(163)
Other	1,090	1,999
Changes in operating assets and liabilities:
Accounts receivable	(8,571)	(1,092)
Income tax receivable	4,278	11,699
Inventories	(5,017)	326
Prepaid expenses and other current assets	9,657	(5,383)
Other assets and liabilities	8,065	(2,094)
Accounts payable	1,558	5,410
Income and other taxes payable	3,601	565
Accrued expenses and other current liabilities	10,269	(17,297)
Deferred revenue	(1,179)	(3,168)
Net cash provided by operating activities	87,658	32,175
Investing activities
Purchases of property and equipment	(13,795)	(17,836)
Notes issued	(9,596)	(4,757)
Repayments of notes issued	6,462	2,234
Proceeds from divestitures of restaurants		225
Other	14	568
Net cash used in investing activities	(16,915)	(19,566)
Financing activities
Proceeds from issuance of preferred stock		252,530
Repayments of term loan	(10,000)	(10,000)
Net (repayments) proceeds of revolving credit facilities	(9,884)	(230,776)
Dividends paid to common stockholders	(14,520)	(14,269)
Dividends paid to preferred stockholders	(6,825)	(5,470)
Issuance costs associated with preferred stock		(7,250)
Tax payments for equity award issuances	(1,579)	(895)
Proceeds from exercise of stock options	21,704	93
Contributions from noncontrolling interest holders		840
Distributions to noncontrolling interest holders	(945)	(183)
Other	(704)	168
Net cash used in financing activities	(22,753)	(15,212)
Effect of exchange rate changes on cash and cash equivalents	(202)	1
Change in cash and cash equivalents	47,788	(2,602)
Cash and cash equivalents at beginning of period	27,911	33,258
Cash and cash equivalents at end of period	$ 75,699	$ 30,656

XML

Basis of Presentation

6 Months Ended

Jun. 28, 2020

Basis of Presentation

Basis of Presentation

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 28, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending December 27, 2020.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K for Papa John’s International, Inc. (referred to as the “Company”, “Papa John’s” or in the first-person notations of “we”, “us” and “our”) for the year ended December 29, 2019.

XML

Update to Significant Accounting Policies

6 Months Ended

Jun. 28, 2020

Update to Significant Accounting Policies

Update to Significant Accounting Policies

2. Update to Significant Accounting Policies

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Significant items that are subject to such estimates and assumptions include allowance for doubtful accounts and notes receivable, intangible assets, contract assets and contract liabilities, including the online customer loyalty program obligation, right-of-use assets and lease liabilities, gift card breakage, insurance reserves and tax reserves. Although management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, actual results could significantly differ from these estimates.

Variable Interest Entity

Papa John’s domestic restaurants, both Company-owned and franchised, participate in Papa John’s Marketing Fund, Inc. (“PJMF”), a nonstock corporation designed to operate at break-even as it spends all annual contributions received from the system. PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States for the purpose of designing and administering advertising and promotional programs. PJMF is a variable interest entity (“VIE”) that funds its operations with ongoing financial support and contributions from the domestic restaurants, of which approximately 80% are franchised, and does not have sufficient equity to fund its operations without these ongoing financial contributions. Based on an assessment of the governance structure and operating procedures of PJMF, the Company determined it has the power to control certain significant activities of PJMF, and therefore, is the primary beneficiary. The Company has consolidated PJMF in its financial results in accordance with Accounting Standards Codification (“ASC”) 810, “Consolidations.”

Noncontrolling Interests

Papa John’s has four joint venture arrangements in which there are noncontrolling interests held by third parties that include 192 restaurants at both June 28, 2020 and June 30, 2019.

Consolidated net income is required to be reported separately at amounts attributable to both the Company and the noncontrolling interests. Additionally, disclosures are required to clearly identify and distinguish between the interests of the Company and the interests of the noncontrolling owners, including a disclosure on the face of the Condensed Consolidated Statements of Operations of income attributable to the noncontrolling interest holders.

Net income attributable to these joint ventures for the three and six months ended June 28, 2020 and June 30, 2019 was as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Papa John’s International, Inc.	$	2,320	$	708	$	3,451	$	1,172
Noncontrolling interests		1,337		322		1,887		455
Total net income	$	3,657	$	1,030	$	5,338	$	1,627

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Deferred Income Tax Accounts and Tax Reserves

We are subject to income taxes in the United States and several foreign jurisdictions.  Significant judgment is required in determining Papa John’s provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable and those deferred. We use an estimated annual effective rate based on expected annual income to determine our quarterly provision for income taxes. The effective income tax rate includes the estimated domestic state effective income tax rate and applicable foreign income tax rates.  The effective income tax rate is also impacted by various permanent items and credits, net of any related valuation allowances, and can vary based on changes in estimated annual income. Discrete items are recorded in the quarter in which they occur.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences reverse. Deferred tax assets are also recognized for the estimated future effects of tax attribute carryforwards (e.g., net operating losses, capital losses, and foreign tax credits). The effect on deferred taxes of changes in tax rates is recognized in the period in which the new tax rate is enacted. Valuation allowances are established when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts we expect to realize.  

Tax authorities periodically audit the Company. We record reserves and related interest and penalties for identified exposures as income tax expense. We evaluate these issues on a quarterly basis to adjust for events, such as statute of limitations expirations, court or state rulings or audit settlements, which may impact our ultimate payment for such exposures.

Fair Value Measurements and Disclosures

The Company is required to determine the fair value of financial assets and liabilities based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. Fair value is a market-based measurement, not an entity-specific measurement. The fair value of certain assets and liabilities approximates carrying value because of the short-term nature of the accounts, including cash and cash equivalents, accounts receivable, net of allowances, and accounts payable. The carrying value of notes receivable, net of allowances, also approximates fair value. The fair value of the amount outstanding under our term debt approximates the carrying value due to the variable market-based interest rate (Level 2).

Certain assets and liabilities are measured at fair value on a recurring basis and are required to be classified and disclosed in one of the following categories:

● Level 1: Quoted market prices in active markets for identical assets or liabilities.

● Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

● Level 3: Unobservable inputs that are not corroborated by market data.

Our financial assets and liabilities that were measured at fair value on a recurring basis as of June 28, 2020 and December 29, 2019 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
June 28, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	32,155	$	32,155	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		17,050		—		17,050		—
December 29, 2019
Financial assets:
Cash surrender value of life insurance policies (a)	$	33,220	$	33,220	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		6,168		—		6,168		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

Accounting Standards Adopted

Financial Instruments – Credit Losses

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which requires measurement and recognition of expected versus incurred losses for financial assets held. The Company adopted ASU 2016-13 as of December 30, 2019 (the first day of fiscal 2020) under the modified retrospective transition method. Financial instruments subject to ASU 2016-13 include trade accounts receivable, notes receivable and interest receivable (classified as Other assets in the Condensed Consolidated Balance Sheet) from franchisees. The impact of the adoption was not material to our condensed consolidated financial statements. Upon adoption, the Company recorded a cumulative effect adjustment to retained earnings of $1.1 million, net of $0.3 million of income taxes, on the opening Condensed Consolidated Balance Sheet as of December 30, 2019.

Estimates of expected credit losses, even if remote, are based upon historical account write-off trends, facts about the current financial condition of the debtor, forecasts of future operating results based upon current trends of select operating metrics, and macroeconomic factors. Credit quality is monitored through the timing of payments compared to the prescribed payment terms and known facts regarding the financial condition of the franchisee or customer.  Account and note balances are charged off against the allowance after recovery efforts have ceased.  

The following table summarizes changes in our allowances for credit losses for accounts receivable, notes receivable and interest receivable:

(in thousands)	Accounts Receivable		Notes Receivable		Interest Receivable
Balance at December 29, 2019	$	7,341	$	3,572	$	910
Cumulative effect of adoption of ASU 2016-13		912		463		-
Balance at December 30, 2019		8,253		4,035		910
Current period provision for expected credit losses		833		74		144
Write-offs charged against the allowance		(431)		(10)		-
Recoveries collected		-		(56)		-
Transfers		-		1,054		(1,054)
Balance at June 28, 2020	$	8,655	$	5,097	$	-

Accounting Standards to be Adopted in Future Periods

Reference Rate Reform – Hedging

In March 2020, the FASB issued ASU 2020-04, “Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The ASU is intended to provide temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. This guidance was effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the impact this guidance may have on its condensed consolidated financial statements and related disclosures.

XML

Leases

6 Months Ended

Jun. 28, 2020

Leases

Leases

3. Leases

Lessor Operating Leases

We sublease certain retail space to our franchisees in the United Kingdom which are primarily operating leases.  At June 28, 2020, we leased and subleased approximately 370 Papa John’s restaurants to franchisees in the United Kingdom. The initial lease terms on the franchised sites in the United Kingdom are generally 15 years.  The Company has the option to negotiate an extension toward the end of the lease term at the landlord’s discretion.  Rental income, primarily derived from properties leased and subleased to franchisees in the United Kingdom, is recognized on a straight-line basis over the respective operating lease terms.  We recognized total sublease income of $5.0 million and $4.8 million for the six months ended June 28, 2020 and June 30, 2019, respectively.

Lease Guarantees

As a result of assigning our interest in obligations under property leases as a condition of the refranchising of certain restaurants, we are contingently liable for payment of approximately 89 domestic leases. These leases have varying terms, the latest of which expires in 2036. As of June 28, 2020, the estimated maximum amount of undiscounted payments the Company could be required to make in the event of nonpayment by the primary lessees was $15.9 million.  This contingent liability is not included in the Condensed Consolidated Balance Sheet as it is not probable to occur.  The fair value of the guarantee is not material.

Supplemental Cash Flow & Other Information

Supplemental cash flow information related to leases for the periods reported is as follows:

	Six Months Ended
(in thousands)		June 28, 2020		June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases	$	295	$	—
Financing cash flows from finance leases		939		—
Operating cash flows from operating leases (a)		18,744		20,307
Right-of-use assets obtained in exchange for new finance lease liabilities		19		—
Right-of-use assets obtained in exchange for new operating lease liabilities		13,370		6,180
Cash received from sublease income		5,014		4,662
(a) Included within the change in Other assets and liabilities within the Condensed Consolidated Statements of Cash Flows offset by non-cash operating lease asset amortization and liability accretion.

XML

Papa John's Marketing Fund, Inc.

6 Months Ended

Jun. 28, 2020

Papa John's Marketing Fund, Inc.

Papa John's Marketing Fund, Inc.

4. Papa John’s Marketing Fund, Inc.

PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States, for the purpose of designing and administering advertising and promotional programs for all participating domestic restaurants.  Contributions and expenditures are reported on a gross basis in the Condensed Consolidated Statements of Operations within Other revenues and Other expenses.

Assets and liabilities of PJMF, which are restricted in their use, included in the Condensed Consolidated Balance Sheets were as follows (in thousands):

	June 28,		December 29,
	2020		2019
Assets
Current assets:
Cash and cash equivalents	$	3,465	$	4,569
Accounts receivable, net		11,824		11,196
Income tax receivable		112		103
Prepaid expenses		434		1,316
Total current assets		15,835		17,184
Deferred income taxes, net		458		410
Total assets	$	16,293	$	17,594
Liabilities
Current liabilities:
Accounts payable	$	4,045	$	764
Accrued expenses and other current liabilities		10,884		14,287
Current deferred revenue		3,070		3,252
Debt		107		-
Total current liabilities		18,106		18,303
Deferred revenue		1,591		2,094
Total liabilities	$	19,697	$	20,397

XML

Revenue Recognition

6 Months Ended

Jun. 28, 2020

Revenue Recognition

Revenue Recognition

5. Revenue Recognition

Contract Balances

Our contract liabilities primarily relate to franchise fees and unredeemed gift card liabilities, which we classify as Deferred revenue, and customer loyalty program obligations which are classified as Accrued expenses and other current liabilities.  During the three and six months ended June 28, 2020, the Company recognized $8.4 million and $16.3 million in revenue, respectively, related to deferred revenue and the customer loyalty program, compared to $8.4 million and $15.8 million for the three and six months ended June 30, 2019, respectively.

The contract liability balances are included in the following (in thousands):

	Contract Liabilities
		June 28, 2020		December 29, 2019		Change
Deferred revenue	$	18,925	$	20,346	$	(1,421)
Customer loyalty program		12,269		12,049		220
Total contract liabilities	$	31,194	$	32,395	$	(1,201)

Our contract assets consist primarily of equipment incentives provided to franchisees.  Equipment incentives are related to the future value of commissary revenue the Company will receive over the term of the agreement.  As of June 28, 2020, and December 29, 2019, the contract assets were approximately $4.9 million and $6.0 million, respectively.  For the three and six months ended June 28, 2020, revenue was reduced approximately $0.7 million and $1.6 million, respectively, for

the amortization of contract assets over the applicable contract terms.  Contract assets are included in Prepaid expenses and other current assets and Other assets on the Condensed Consolidated Balance Sheets.

Transaction Price Allocated to the Remaining Performance Obligations

The following table (in thousands) includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period.

		Performance Obligations by Period
	Less than 1 Year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		Thereafter		Total
Franchise fees	$	2,312	$	2,110	$	1,883	$	1,612	$	1,382	$	3,153	$	12,452

Approximately $1.8 million of area development fees related to unopened stores and international unearned royalties are included in Deferred revenue. Timing of revenue recognition is dependent upon the timing of store openings and franchisees’ revenues. Gift card liabilities of approximately $4.7 million, included in Deferred revenue, will be recognized in Company-owned restaurant revenues when gift cards are redeemed. The Company will recognize redemption fee revenue in Other revenues when cards are redeemed at franchised restaurant locations.  

The Company applies the practical expedient in ASC 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.

XML

Common Stock and Series B Convertible Preferred Stock

6 Months Ended

Jun. 28, 2020

Common Stock and Series B Convertible Preferred Stock

Common Stock and Series B Convertible Preferred Stock

6. Common Stock and Series B Convertible Preferred Stock

Shares Authorized and Outstanding

The Company has authorized 5.0 million shares of preferred stock, 100.0 million shares of common stock, and 260,000 shares of Series B Convertible Preferred Stock (the “Series B Preferred Stock”). The Company’s outstanding shares of common stock were 32.3 million shares at June 28, 2020 and 31.9 million shares at December 29, 2019.  

There were 252,530 shares of Series B Preferred Stock outstanding at both June 28, 2020 and December 29, 2019. The Series B Preferred Stock is classified as temporary equity on the Condensed Consolidated Balance Sheets as of June 28, 2020 and December 29, 2019.

Dividends

The Company recorded dividends of approximately $21.3 million in the six months ended June 28, 2020 consisting of the following:

● $14.5 million paid to common stockholders ($0.45 per share);

● $2.3 million in common stock “pass-through” dividends paid to Series B Preferred Stockholders on an as-converted basis ($0.45 per share); and

● $4.5 million in preferred dividends on the Series B Preferred Stock (3.6% of the investment per annum).

On July 31, 2020, our Board of Directors declared a third quarter dividend of $0.225 per common share (of which approximately $7.4 million will be paid to common stockholders and $1.1 million will be paid as “pass through” dividends to holders of Series B Preferred Stock on an “as converted basis”).  The third quarter preferred dividend was also declared on July 31, 2020.  The common share dividend will be paid on August 21, 2020 to stockholders of record as of the close of business on August 11, 2020.  The third quarter preferred dividend of $2.3 million will be paid to holders of Series B Preferred Stock on October 1, 2020.  

XML

Earnings Per Share

6 Months Ended

Jun. 28, 2020

Earnings Per Share

Earnings Per Share

7. Earnings Per Share

We compute earnings per share using the two-class method. The two-class method requires an earnings allocation formula that determines earnings per share for common stockholders and participating security holders according to dividends declared and participating rights in undistributed earnings. The Series B Preferred Stock and time-based restricted stock awards are participating securities because holders of such shares have non-forfeitable dividend rights and participate in undistributed earnings with common stock. Under the two-class method, total dividends provided to the holders of Series B Preferred Stock, including common stock dividends and undistributed earnings allocated to participating securities, are subtracted from net income attributable to the Company in determining net income attributable to common stockholders.  Additionally, any accretion to redemption value for the Series B Preferred Stock is treated as a deemed dividend in the two-class EPS calculation.

The calculations of basic and diluted earnings per common share are as follows (in thousands, except per-share data):

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Basic earnings per common share
Net income attributable to the Company	$	20,614	$	8,354	$	29,057	$	6,623
Preferred stock dividends and accretion		(3,347)		(3,486)		(6,818)		(5,556)
Net income attributable to participating securities		(1,560)		—		(1,306)		—
Net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Basic weighted average common shares outstanding		32,335		31,587		32,214		31,570
Basic earnings per common share	$	0.49	$	0.15	$	0.65	$	0.03
Diluted earnings per common share
Net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Weighted average common shares outstanding		32,335		31,587		32,214		31,570
Dilutive effect of outstanding equity awards (a)		284		186		230		176
Diluted weighted average common shares outstanding (b)		32,619		31,773		32,444		31,746
Diluted earnings per common share	$	0.48	$	0.15	$	0.65	$	0.03

(a) Excludes 145 and 170 equity awards for the three and six months ended June 28, 2020, respectively, and 1,561 and 1,469 equity awards for the three and six months ended June 30, 2019, respectively, as the effect of including such awards would have been anti-dilutive.

(b) The Company had 252.5 shares of Series B Preferred Stock outstanding as of June 28, 2020 and December 29, 2019. For the fully diluted calculation, the Series B Preferred stock dividends were added back to net income attributable to common stockholders. The Company then applied the if-converted method to calculate dilution on the Series B Preferred Stock, which resulted in 5.0 million additional common shares.  This calculation was anti-dilutive for both periods presented and as such was excluded.

XML

Debt

6 Months Ended

Jun. 28, 2020

Debt

Debt

8. Debt

Long-term debt, net, consists of the following (in thousands):

		June 28,		December 29,
		2020		2019
Outstanding debt	$	350,107	$	370,000
Unamortized debt issuance costs		(2,068)		(2,710)
Current portion of long-term debt		(20,107)		(20,000)
Total long-term debt, net	$	327,932	$	347,290

The Company has a secured revolving credit facility with available borrowings of $400.0 million (the “Revolving Facility”), of which no balance was outstanding as of June 28, 2020, and a secured term loan facility with an outstanding balance of $350.0 million (the “Term Loan Facility”) and together with the Revolving Facility, the “PJI Facilities”.  The PJI Facilities mature on August 30, 2022.  The loans under the PJI Facilities accrue interest at a per annum rate equal to, at the Company’s election, either LIBOR plus a margin ranging from 125 to 250 basis points or a base rate (generally determined by a prime rate, federal funds rate or LIBOR plus 1.00%) plus a margin ranging from 25 to 150 basis points. In each case, the actual margin is determined according to a ratio of the Company’s total indebtedness to earnings before interest, taxes, depreciation and amortization (“EBITDA”) for the then most recently ended four-quarter period (the “Leverage Ratio”).  The Credit Agreement governing the PJI Facilities (the “PJI Credit Agreement”) places certain customary restrictions upon the Company based on its financial covenants.  These include limiting the repurchase of common stock and not increasing the cash dividend above the lesser of $0.225 per share per quarter or $35 million per fiscal year if the Company’s leverage ratio is above 3.75 to 1.0.  Quarterly amortization payments are required to be made on the Term Loan Facility in the amount of $5.0 million.  Loans outstanding under the PJI Facilities may be prepaid at any time without premium or penalty, subject to customary breakage costs in the case of borrowings for which a LIBOR rate election is in effect.  Up to $35.0 million of the Revolving Facility may be advanced in certain agreed foreign currencies, including Euros, Pounds Sterling, Canadian Dollars, Japanese Yen, and Mexican Pesos.

The PJI Credit Agreement contains customary affirmative and negative covenants, including financial covenants requiring the maintenance of the Leverage Ratio and a specified fixed charge coverage ratio.  The PJI Credit Agreement allows for a permitted Leverage Ratio of 5.00 to 1.0, decreasing over time to 4.00 to 1.0 by 2022; and a fixed charge coverage ratio of 2.25 to 1.0, which increases over time to 2.50 to 1.0 in 2021 and thereafter. We were in compliance with these financial covenants at June 28, 2020.

Under the PJI Credit Agreement, we have the option to increase the Revolving Facility or the Term Loan Facility in an aggregate amount of up to $300.0 million, subject to the Leverage Ratio of the Company not exceeding 4.00 to 1.00.  The Company and certain direct and indirect domestic subsidiaries are required to grant a security interest in substantially all of the capital stock and equity interests of their respective domestic and first tier material foreign subsidiaries to secure the obligations owed under the PJI Facilities.  

Our outstanding debt of $350.0 million at June 28, 2020 under the PJI Facilities was composed of $350.0 million outstanding under the Term Loan Facility. Including outstanding letters of credit, the Company’s remaining availability under the PJI Facilities at June 28, 2020 was approximately $353.8 million.

As of June 28, 2020, the Company had approximately $2.1 million in unamortized debt issuance costs, which are being amortized into interest expense over the term of the PJI Facilities. 

We attempt to minimize interest rate risk exposure by fixing our rate through the utilization of interest rate swaps, which are derivative financial instruments. Our swaps are entered into with financial institutions that participate in the PJI Credit Agreement.  By using a derivative instrument to hedge exposures to changes in interest rates, we expose ourselves to credit risk due to the possible failure of the counterparty to perform under the terms of the derivative contract. We use interest rate swaps to hedge against the effects of potential interest rate increases on borrowings under our PJI Facilities.

As of June 28, 2020, we have the following interest rate swap agreements with a total notional value of $350 million:

Effective Dates	Floating Rate Debt			Fixed Rates
April 30, 2018 through April 30, 2023	$	55	million	2.33	%
April 30, 2018 through April 30, 2023	$	35	million	2.36	%
April 30, 2018 through April 30, 2023	$	35	million	2.34	%
January 30, 2018 through August 30, 2022	$	100	million	1.99	%
January 30, 2018 through August 30, 2022	$	75	million	1.99	%
January 30, 2018 through August 30, 2022	$	50	million	2.00	%

The gain or loss on the swaps is recognized in Accumulated other comprehensive loss (“AOCL”) and reclassified into earnings as adjustments to interest expense in the same period or periods during which the swaps affect earnings. Gains or losses on the swaps representing hedge components excluded from the assessment of effectiveness are recognized in current earnings.  

The following table provides information on the location and amounts of our swaps in the accompanying condensed consolidated financial statements (in thousands):

	Interest Rate Swap Derivatives
	Fair Value		Fair Value
	June 28,		December 29,
Balance Sheet Location	2020		2019
Other current and long-term liabilities	$	17,050	$	6,168

The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):

			Location of Gain		Amount of Gain
Derivatives -	Amount of Gain or		or (Loss)		or (Loss)		Total Net Interest Expense
Cash Flow	(Loss) Recognized		Reclassified from		Reclassified from		on Condensed
Hedging	in AOCL		AOCL into		AOCL into		Consolidated Statements
Relationships	on Derivative		Income		Income		of Operations
Interest rate swaps for the three months ended:
June 28, 2020	$	(79)		Interest expense	$	(1,372)	$	(3,627)
June 30, 2019	$	(5,167)		Interest expense	$	231	$	(4,272)
Interest rate swaps for the six months ended:
June 28, 2020	$	(8,487)		Interest expense	$	(1,702)	$	(7,594)
June 30, 2019	$	(8,204)		Interest expense	$	688	$	(10,548)

The weighted average interest rates on our PJI Facilities, including the impact of the interest rate swap agreements, were 3.8% for the three- and six-month periods ended June 28, 2020, compared to 4.3% and 4.4 % for the three- and six-month periods ended June 30, 2019, respectively.  Interest paid, including payments made or received under the swaps, was $4.0 million and $4.4 million for the three months ended June 28, 2020 and June 30, 2019, respectively, and $8.1 million and $11.1 million for the six months ended June 28, 2020 and June 30, 2019, respectively.  As of June 28, 2020, the portion of the aggregate $17.1 million interest rate swap liability that would be reclassified into net interest expense during the next twelve months approximates $7.2 million.  

PJMF has a $20.0 million revolving line of credit (the “PJMF Revolving Facility”) pursuant to a Revolving Loan Agreement, dated September 30, 2015 (as amended, the “PJMF Loan Agreement”) with U.S. Bank National Association, as lender (“U.S. Bank”).  The PJMF Revolving Facility is secured by substantially all assets of PJMF.  The PJMF Revolving Facility matures on September 30, 2020.  The borrowings under the PJMF Revolving Facility accrue interest at a variable rate of the one-month LIBOR plus 1.75%.  The applicable interest rates on the PJMF Revolving Facility were 2.3% and 2.8% for the three and six months ended June 28, 2020, respectively, compared to 4.2% for both the three and

six months ended June 30, 2019. As of June 28, 2020, there was approximately $100,000 of debt outstanding under the PJMF Revolving Facility (none at December 29, 2019).  The PJMF operating results and the related debt outstanding do not impact the financial covenants under the PJI Credit Agreement.

XML

Commitments and Contingencies

6 Months Ended

Jun. 28, 2020

Commitments and Contingencies

Commitments and Contingencies

9. Commitments and Contingencies

Litigation

The Company is involved in a number of lawsuits, claims, investigations and proceedings, including those specifically identified below, consisting of intellectual property, employment, consumer, commercial and other matters arising in the ordinary course of business. In accordance with ASC 450, “Contingencies” the Company has made accruals with respect to these matters where appropriate, which are reflected in the Company’s condensed consolidated financial statements.  We review these provisions at least quarterly and adjust them to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular case.

Durling et al v. Papa John’s International, Inc., is a conditionally certified collective action filed in May 2016 in the United States District Court for the Southern District of New York, alleging that corporate restaurant delivery drivers were not properly reimbursed for vehicle mileage and expenses in accordance with the Fair Labor Standards Act. In July 2018, the District Court granted a motion to certify a conditional corporate collective class and the opt-in notice process has been completed.  As of the close of the opt-in period on October 29, 2018, 9,571 drivers opted into the collective class.  The Company continues to deny any liability or wrongdoing in this matter and intends to vigorously defend this action.  The Company has not recorded any liability related to this lawsuit as of June 28, 2020 as it does not believe a loss is probable or reasonably estimable.

Danker v. Papa John’s International, Inc. et al.  On August 30, 2018, a class action lawsuit was filed in the United States District Court, Southern District of New York on behalf of a class of investors who purchased or acquired stock in Papa John's through a period up to and including July 19, 2018. The complaint alleged violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended. The District Court appointed the Oklahoma Law Enforcement Retirement System to lead the case.  An amended complaint was filed on February 13, 2019, which the Company moved to dismiss. On March 16, 2020, the Court granted the Company’s motion to dismiss, on the ground that the complaint failed to state any viable cause of action. The Plaintiffs subsequently filed a second amended complaint on April 30, 2020, which the Company moved to dismiss.  The Company believes that it has valid and meritorious defenses to the second amended complaint and intends to vigorously defend against the case.  The Company has not recorded any liability related to this lawsuit as of June 28, 2020 as it does not believe a loss is probable or reasonably estimable.

XML

Segment Information

6 Months Ended

Jun. 28, 2020

Segment Information

Segment Information

10. Segment Information

We have four reportable segments: domestic Company-owned restaurants, North America commissaries, North America franchising and international operations. The domestic Company-owned restaurant segment consists of the operations of all domestic (“domestic” is defined as contiguous United States) Company-owned restaurants and derives its revenues principally from retail sales of pizza and side items, including breadsticks, cheesesticks, chicken poppers and wings, dessert items and canned or bottled beverages. The North America commissary segment consists of the operations of our regional dough production and product distribution centers and derives its revenues principally from the sale and distribution of food and paper products to domestic Company-owned and franchised restaurants in the United States and Canada. The North America franchising segment consists of our franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from our franchisees located in the United States and Canada. The international segment principally consists of distribution sales to franchised Papa John’s restaurants located in the United Kingdom and our franchise sales and support activities, which derive revenues from sales of franchise and development rights and the collection of royalties from our international franchisees. International franchisees are defined as all franchise operations outside of the United States and Canada. All other business units that do not meet the quantitative thresholds for determining reportable segments, which are not operating segments, we refer to as “all other,” which consists of operations that derive revenues from the sale, principally to Company-owned and franchised restaurants, of printing and promotional items, franchise contributions to marketing funds and information systems and related services used in restaurant operations, including our point-of-sale system, online and other technology-based ordering platforms.

Generally, we evaluate performance and allocate resources based on income before income taxes and intercompany eliminations. Certain administrative and capital costs are allocated to segments based upon predetermined rates or actual estimated resource usage. We account for intercompany sales and transfers as if the sales or transfers were to third parties and eliminate the activity in consolidation.

Our reportable segments are business units that provide different products or services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies. No single external customer accounted for 10% or more of our consolidated revenues.

Our segment information is as follows:

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In thousands)	2020		2019		2020		2019
Revenues:
Domestic Company-owned restaurants	$	186,506	$	163,656	$	347,946	$	325,459
North America commissaries		167,619		147,128		323,041		296,032
North America franchising		24,174		19,761		43,614		37,291
International		34,366		31,420		66,518		62,920
All others		47,958		37,658		89,363		76,326
Total revenues	$	460,623	$	399,623	$	870,482	$	798,028
Intersegment revenues:
North America commissaries	$	47,357	$	46,962	$	91,863	$	92,517
North America franchising		793		787		1,467		1,460
International		—		94		—		191
All others		18,386		17,985		39,341		33,396
Total intersegment revenues	$	66,536	$	65,828	$	132,671	$	127,564
Income before income taxes
Domestic Company-owned restaurants	$	16,746	$	7,712	$	25,413	$	12,309
North America commissaries		8,567		7,792		16,076		15,304
North America franchising		22,176		17,910		39,502		33,601
International		4,589		5,403		9,088		10,720
All others		1,983		(1,209)		1,724		(1,715)
Unallocated corporate expenses		(26,430)		(27,891)		(52,481)		(60,356)
Elimination of intersegment (profits) losses		(724)		242		(910)		(671)
Total income before income taxes	$	26,907	$	9,959	$	38,412	$	9,192
Property and equipment:
Domestic Company-owned restaurants	$	226,404
North America commissaries		143,474
International		15,493
All others		88,602
Unallocated corporate assets		213,517
Accumulated depreciation and amortization		(486,909)
Property and equipment, net	$	200,581

Disaggregation of Revenue

In the following tables, revenues are disaggregated by major product/service line. The tables also include a reconciliation of the disaggregated revenues by the reportable segment (in thousands):

		Reportable Segments
		Three Months Ended June 28, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	186,506	$	-	$	-	$	-	$	-	$	186,506
Commissary sales		-		214,976		-		20,350		-		235,326
Franchise royalties and fees		-		-		24,967		7,743		-		32,710
Other revenues		-		-		-		6,273		66,344		72,617
Eliminations		-		(47,357)		(793)		-		(18,386)		(66,536)
Total segment revenues	$	186,506	$	167,619	$	24,174	$	34,366	$	47,958	$	460,623
International other revenues (1)		-		-		-		(6,273)		6,273		-
Total revenues	$	186,506	$	167,619	$	24,174	$	28,093	$	54,231	$	460,623
		Reportable Segments
		Three Months Ended June 30, 2019
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	163,656	$	-	$	-	$	-	$	-	$	163,656
Commissary sales		-		194,090		-		15,948		-		210,038
Franchise royalties and fees		-		-		20,548		9,549		-		30,097
Other revenues		-		-		-		6,017		55,643		61,660
Eliminations		-		(46,962)		(787)		(94)		(17,985)		(65,828)
Total segment revenues	$	163,656	$	147,128	$	19,761	$	31,420	$	37,658	$	399,623
International other revenues (1)		-		-		-		(6,017)		6,017		-
International eliminations (1)		-		-		-		94		(94)		-
Total revenues	$	163,656	$	147,128	$	19,761	$	25,497	$	43,581	$	399,623
		Reportable Segments
		Six Months Ended June 28, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	347,946	$	-	$	-	$	-	$	-	$	347,946
Commissary sales		-		414,904		-		36,893		-		451,797
Franchise royalties and fees		-		-		45,081		17,259		-		62,340
Other revenues		-		-		-		12,366		128,704		141,070
Eliminations		-		(91,863)		(1,467)		-		(39,341)		(132,671)
Total segment revenues	$	347,946	$	323,041	$	43,614	$	66,518	$	89,363	$	870,482
International other revenues (1)		-		-		-		(12,366)		12,366		-
International eliminations (1)		-		-		-		-		-		-
Total revenues	$	347,946	$	323,041	$	43,614	$	54,152	$	101,729	$	870,482
		Reportable Segments
		Six Months Ended June 30, 2019
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	325,459	$	-	$	-	$	-	$	-	$	325,459
Commissary sales		-		388,549		-		31,814		-		420,363
Franchise royalties and fees		-		-		38,751		19,350		-		58,101
Other revenues		-		-		-		11,947		109,722		121,669
Eliminations		-		(92,517)		(1,460)		(191)		(33,396)		(127,564)
Total segment revenues	$	325,459	$	296,032	$	37,291	$	62,920	$	76,326	$	798,028
International other revenues (1)		-		-		-		(11,947)		11,947		-
International eliminations (1)		-		-		-		191		(191)		-
Total revenues	$	325,459	$	296,032	$	37,291	$	51,164	$	88,082	$	798,028

(1) Other revenues as reported in the Condensed Consolidated Statements of Operations include $6.3 million and $12.4 million of revenue for the three and six months ended June 28, 2020, respectively, and $5.9 million and $11.8 million

for the three and six months ended June 30, 2019, respectively, that are part of the international reporting segment. These amounts include marketing fund contributions and sublease rental income from international franchisees in the United Kingdom that provide no significant contribution to income before income taxes but must be reported on a gross basis under accounting requirements. The related expenses for these Other revenues are reported in Other expenses in the Condensed Consolidated Statements of Operations.

XML

Update to Significant Accounting Policies (Policies)

6 Months Ended

Jun. 28, 2020

Update to Significant Accounting Policies

Use of Estimates

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Significant items that are subject to such estimates and assumptions include allowance for doubtful accounts and notes receivable, intangible assets, contract assets and contract liabilities, including the online customer loyalty program obligation, right-of-use assets and lease liabilities, gift card breakage, insurance reserves and tax reserves. Although management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, actual results could significantly differ from these estimates.

Variable Interest Entity

Variable Interest Entity

Papa John’s domestic restaurants, both Company-owned and franchised, participate in Papa John’s Marketing Fund, Inc. (“PJMF”), a nonstock corporation designed to operate at break-even as it spends all annual contributions received from the system. PJMF collects a percentage of revenues from Company-owned and franchised restaurants in the United States for the purpose of designing and administering advertising and promotional programs. PJMF is a variable interest entity (“VIE”) that funds its operations with ongoing financial support and contributions from the domestic restaurants, of which approximately 80% are franchised, and does not have sufficient equity to fund its operations without these ongoing financial contributions. Based on an assessment of the governance structure and operating procedures of PJMF, the Company determined it has the power to control certain significant activities of PJMF, and therefore, is the primary beneficiary. The Company has consolidated PJMF in its financial results in accordance with Accounting Standards Codification (“ASC”) 810, “Consolidations.”

Noncontrolling Interests

Noncontrolling Interests

Papa John’s has four joint venture arrangements in which there are noncontrolling interests held by third parties that include 192 restaurants at both June 28, 2020 and June 30, 2019.

Consolidated net income is required to be reported separately at amounts attributable to both the Company and the noncontrolling interests. Additionally, disclosures are required to clearly identify and distinguish between the interests of the Company and the interests of the noncontrolling owners, including a disclosure on the face of the Condensed Consolidated Statements of Operations of income attributable to the noncontrolling interest holders.

Net income attributable to these joint ventures for the three and six months ended June 28, 2020 and June 30, 2019 was as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Papa John’s International, Inc.	$	2,320	$	708	$	3,451	$	1,172
Noncontrolling interests		1,337		322		1,887		455
Total net income	$	3,657	$	1,030	$	5,338	$	1,627

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Deferred Income Tax Accounts and Tax Reserves

Deferred Income Tax Accounts and Tax Reserves

We are subject to income taxes in the United States and several foreign jurisdictions.  Significant judgment is required in determining Papa John’s provision for income taxes and the related assets and liabilities. The provision for income taxes includes income taxes paid, currently payable or receivable and those deferred. We use an estimated annual effective rate based on expected annual income to determine our quarterly provision for income taxes. The effective income tax rate includes the estimated domestic state effective income tax rate and applicable foreign income tax rates.  The effective income tax rate is also impacted by various permanent items and credits, net of any related valuation allowances, and can vary based on changes in estimated annual income. Discrete items are recorded in the quarter in which they occur.

Deferred tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences reverse. Deferred tax assets are also recognized for the estimated future effects of tax attribute carryforwards (e.g., net operating losses, capital losses, and foreign tax credits). The effect on deferred taxes of changes in tax rates is recognized in the period in which the new tax rate is enacted. Valuation allowances are established when necessary on a jurisdictional basis to reduce deferred tax assets to the amounts we expect to realize.  

Tax authorities periodically audit the Company. We record reserves and related interest and penalties for identified exposures as income tax expense. We evaluate these issues on a quarterly basis to adjust for events, such as statute of limitations expirations, court or state rulings or audit settlements, which may impact our ultimate payment for such exposures.

Fair Value Measurements and Disclosures

Fair Value Measurements and Disclosures

The Company is required to determine the fair value of financial assets and liabilities based on the price that would be received to sell the asset or paid to transfer the liability to a market participant. Fair value is a market-based measurement, not an entity-specific measurement. The fair value of certain assets and liabilities approximates carrying value because of the short-term nature of the accounts, including cash and cash equivalents, accounts receivable, net of allowances, and accounts payable. The carrying value of notes receivable, net of allowances, also approximates fair value. The fair value of the amount outstanding under our term debt approximates the carrying value due to the variable market-based interest rate (Level 2).

Certain assets and liabilities are measured at fair value on a recurring basis and are required to be classified and disclosed in one of the following categories:

● Level 1: Quoted market prices in active markets for identical assets or liabilities.

● Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.

● Level 3: Unobservable inputs that are not corroborated by market data.

Our financial assets and liabilities that were measured at fair value on a recurring basis as of June 28, 2020 and December 29, 2019 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
June 28, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	32,155	$	32,155	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		17,050		—		17,050		—
December 29, 2019
Financial assets:
Cash surrender value of life insurance policies (a)	$	33,220	$	33,220	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		6,168		—		6,168		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

Accounting Standards Adopted and to be Adopted in Future Periods

Accounting Standards Adopted

Financial Instruments – Credit Losses

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which requires measurement and recognition of expected versus incurred losses for financial assets held. The Company adopted ASU 2016-13 as of December 30, 2019 (the first day of fiscal 2020) under the modified retrospective transition method. Financial instruments subject to ASU 2016-13 include trade accounts receivable, notes receivable and interest receivable (classified as Other assets in the Condensed Consolidated Balance Sheet) from franchisees. The impact of the adoption was not material to our condensed consolidated financial statements. Upon adoption, the Company recorded a cumulative effect adjustment to retained earnings of $1.1 million, net of $0.3 million of income taxes, on the opening Condensed Consolidated Balance Sheet as of December 30, 2019.

Estimates of expected credit losses, even if remote, are based upon historical account write-off trends, facts about the current financial condition of the debtor, forecasts of future operating results based upon current trends of select operating metrics, and macroeconomic factors. Credit quality is monitored through the timing of payments compared to the prescribed payment terms and known facts regarding the financial condition of the franchisee or customer.  Account and note balances are charged off against the allowance after recovery efforts have ceased.  

The following table summarizes changes in our allowances for credit losses for accounts receivable, notes receivable and interest receivable:

(in thousands)	Accounts Receivable		Notes Receivable		Interest Receivable
Balance at December 29, 2019	$	7,341	$	3,572	$	910
Cumulative effect of adoption of ASU 2016-13		912		463		-
Balance at December 30, 2019		8,253		4,035		910
Current period provision for expected credit losses		833		74		144
Write-offs charged against the allowance		(431)		(10)		-
Recoveries collected		-		(56)		-
Transfers		-		1,054		(1,054)
Balance at June 28, 2020	$	8,655	$	5,097	$	-

Accounting Standards to be Adopted in Future Periods

Reference Rate Reform – Hedging

In March 2020, the FASB issued ASU 2020-04, “Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The ASU is intended to provide temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. This guidance was effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the impact this guidance may have on its condensed consolidated financial statements and related disclosures.

XML

Update to Significant Accounting Policies (Tables)

6 Months Ended

Jun. 28, 2020

Update to Significant Accounting Policies

Schedule of net income attributable to Joint Ventures

Net income attributable to these joint ventures for the three and six months ended June 28, 2020 and June 30, 2019 was as follows (in thousands):

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Papa John’s International, Inc.	$	2,320	$	708	$	3,451	$	1,172
Noncontrolling interests		1,337		322		1,887		455
Total net income	$	3,657	$	1,030	$	5,338	$	1,627

Schedule of Joint Ventures in Which There are Noncontrolling Interests

The following summarizes the redemption feature, location and related accounting within the Condensed Consolidated Balance Sheets for these joint venture arrangements:

Type of Joint Venture Arrangement	Location within the Balance Sheets	Recorded Value
Joint ventures with no redemption feature	Permanent equity	Carrying value
Joint ventures with option to require the Company to purchase the noncontrolling interest - not currently redeemable or redemption not probable	Temporary equity	Carrying value

Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

Our financial assets and liabilities that were measured at fair value on a recurring basis as of June 28, 2020 and December 29, 2019 are as follows (in thousands):

	Carrying		Fair Value Measurements
	Value		Level 1		Level 2		Level 3
June 28, 2020
Financial assets:
Cash surrender value of life insurance policies (a)	$	32,155	$	32,155	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		17,050		—		17,050		—
December 29, 2019
Financial assets:
Cash surrender value of life insurance policies (a)	$	33,220	$	33,220	$	—	$	—
Financial liabilities:
Interest rate swaps (b)		6,168		—		6,168		—

(a) Represents life insurance policies held in our non-qualified deferred compensation plan.

(b) The fair value of our interest rate swaps is based on the sum of all future net present value cash flows. The future cash flows are derived based on the terms of our interest rate swaps, as well as considering published discount factors, and projected London Interbank Offered Rates (“LIBOR”).

Schedule rollforward of the allowance for credit losses for accounts receivable, notes receivable and other assets

(in thousands)	Accounts Receivable		Notes Receivable		Interest Receivable
Balance at December 29, 2019	$	7,341	$	3,572	$	910
Cumulative effect of adoption of ASU 2016-13		912		463		-
Balance at December 30, 2019		8,253		4,035		910
Current period provision for expected credit losses		833		74		144
Write-offs charged against the allowance		(431)		(10)		-
Recoveries collected		-		(56)		-
Transfers		-		1,054		(1,054)
Balance at June 28, 2020	$	8,655	$	5,097	$	-

XML

Leases (Tables)

6 Months Ended

Jun. 28, 2020

Leases

Schedule of supplemental cash flow information

Supplemental cash flow information related to leases for the periods reported is as follows:

	Six Months Ended
(in thousands)		June 28, 2020		June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases	$	295	$	—
Financing cash flows from finance leases		939		—
Operating cash flows from operating leases (a)		18,744		20,307
Right-of-use assets obtained in exchange for new finance lease liabilities		19		—
Right-of-use assets obtained in exchange for new operating lease liabilities		13,370		6,180
Cash received from sublease income		5,014		4,662
(a) Included within the change in Other assets and liabilities within the Condensed Consolidated Statements of Cash Flows offset by non-cash operating lease asset amortization and liability accretion.

XML

Papa John's Marketing Fund, Inc. (Tables)

6 Months Ended

Jun. 28, 2020

Papa John's Marketing Fund, Inc.

Schedule of Assets and Liabilities of PJMF

Assets and liabilities of PJMF, which are restricted in their use, included in the Condensed Consolidated Balance Sheets were as follows (in thousands):

	June 28,		December 29,
	2020		2019
Assets
Current assets:
Cash and cash equivalents	$	3,465	$	4,569
Accounts receivable, net		11,824		11,196
Income tax receivable		112		103
Prepaid expenses		434		1,316
Total current assets		15,835		17,184
Deferred income taxes, net		458		410
Total assets	$	16,293	$	17,594
Liabilities
Current liabilities:
Accounts payable	$	4,045	$	764
Accrued expenses and other current liabilities		10,884		14,287
Current deferred revenue		3,070		3,252
Debt		107		-
Total current liabilities		18,106		18,303
Deferred revenue		1,591		2,094
Total liabilities	$	19,697	$	20,397

XML

Revenue Recognition (Tables)

6 Months Ended

Jun. 28, 2020

Revenue Recognition

Schedule of information about contract liabilities

The contract liability balances are included in the following (in thousands):

	Contract Liabilities
		June 28, 2020		December 29, 2019		Change
Deferred revenue	$	18,925	$	20,346	$	(1,421)
Customer loyalty program		12,269		12,049		220
Total contract liabilities	$	31,194	$	32,395	$	(1,201)

Schedule of estimated revenue expected to be recognized in the future

The following table (in thousands) includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period.

		Performance Obligations by Period
	Less than 1 Year		1-2 Years		2-3 Years		3-4 Years		4-5 Years		Thereafter		Total
Franchise fees	$	2,312	$	2,110	$	1,883	$	1,612	$	1,382	$	3,153	$	12,452

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 28, 2020

Earnings Per Share

Schedule of Earnings Per Share, Basic and Diluted

The calculations of basic and diluted earnings per common share are as follows (in thousands, except per-share data):

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
	2020		2019		2020		2019
Basic earnings per common share
Net income attributable to the Company	$	20,614	$	8,354	$	29,057	$	6,623
Preferred stock dividends and accretion		(3,347)		(3,486)		(6,818)		(5,556)
Net income attributable to participating securities		(1,560)		—		(1,306)		—
Net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Basic weighted average common shares outstanding		32,335		31,587		32,214		31,570
Basic earnings per common share	$	0.49	$	0.15	$	0.65	$	0.03
Diluted earnings per common share
Net income attributable to common shareholders	$	15,707	$	4,868	$	20,933	$	1,067
Weighted average common shares outstanding		32,335		31,587		32,214		31,570
Dilutive effect of outstanding equity awards (a)		284		186		230		176
Diluted weighted average common shares outstanding (b)		32,619		31,773		32,444		31,746
Diluted earnings per common share	$	0.48	$	0.15	$	0.65	$	0.03

(a) Excludes 145 and 170 equity awards for the three and six months ended June 28, 2020, respectively, and 1,561 and 1,469 equity awards for the three and six months ended June 30, 2019, respectively, as the effect of including such awards would have been anti-dilutive.

(b) The Company had 252.5 shares of Series B Preferred Stock outstanding as of June 28, 2020 and December 29, 2019. For the fully diluted calculation, the Series B Preferred stock dividends were added back to net income attributable to common stockholders. The Company then applied the if-converted method to calculate dilution on the Series B Preferred Stock, which resulted in 5.0 million additional common shares.  This calculation was anti-dilutive for both periods presented and as such was excluded.

XML

Debt (Tables)

6 Months Ended

Jun. 28, 2020

Debt

Schedule of long-term debt, net

Long-term debt, net, consists of the following (in thousands):

		June 28,		December 29,
		2020		2019
Outstanding debt	$	350,107	$	370,000
Unamortized debt issuance costs		(2,068)		(2,710)
Current portion of long-term debt		(20,107)		(20,000)
Total long-term debt, net	$	327,932	$	347,290

Schedule of Interest Rate Swap Agreements

Effective Dates	Floating Rate Debt			Fixed Rates
April 30, 2018 through April 30, 2023	$	55	million	2.33	%
April 30, 2018 through April 30, 2023	$	35	million	2.36	%
April 30, 2018 through April 30, 2023	$	35	million	2.34	%
January 30, 2018 through August 30, 2022	$	100	million	1.99	%
January 30, 2018 through August 30, 2022	$	75	million	1.99	%
January 30, 2018 through August 30, 2022	$	50	million	2.00	%

Schedule of Location and Amounts of Swaps in the Accompanying Consolidated Financial Statements

The following table provides information on the location and amounts of our swaps in the accompanying condensed consolidated financial statements (in thousands):

	Interest Rate Swap Derivatives
	Fair Value		Fair Value
	June 28,		December 29,
Balance Sheet Location	2020		2019
Other current and long-term liabilities	$	17,050	$	6,168

Schedule of Effect of Derivative Instruments on the Accompanying Consolidated Financial Statements

The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):

			Location of Gain		Amount of Gain
Derivatives -	Amount of Gain or		or (Loss)		or (Loss)		Total Net Interest Expense
Cash Flow	(Loss) Recognized		Reclassified from		Reclassified from		on Condensed
Hedging	in AOCL		AOCL into		AOCL into		Consolidated Statements
Relationships	on Derivative		Income		Income		of Operations
Interest rate swaps for the three months ended:
June 28, 2020	$	(79)		Interest expense	$	(1,372)	$	(3,627)
June 30, 2019	$	(5,167)		Interest expense	$	231	$	(4,272)
Interest rate swaps for the six months ended:
June 28, 2020	$	(8,487)		Interest expense	$	(1,702)	$	(7,594)
June 30, 2019	$	(8,204)		Interest expense	$	688	$	(10,548)

XML

Segment Information (Tables)

6 Months Ended

Jun. 28, 2020

Segment Information

Schedule of Segment Reporting Information, by Segment

	Three Months Ended				Six Months Ended
	June 28,		June 30,		June 28,		June 30,
(In thousands)	2020		2019		2020		2019
Revenues:
Domestic Company-owned restaurants	$	186,506	$	163,656	$	347,946	$	325,459
North America commissaries		167,619		147,128		323,041		296,032
North America franchising		24,174		19,761		43,614		37,291
International		34,366		31,420		66,518		62,920
All others		47,958		37,658		89,363		76,326
Total revenues	$	460,623	$	399,623	$	870,482	$	798,028
Intersegment revenues:
North America commissaries	$	47,357	$	46,962	$	91,863	$	92,517
North America franchising		793		787		1,467		1,460
International		—		94		—		191
All others		18,386		17,985		39,341		33,396
Total intersegment revenues	$	66,536	$	65,828	$	132,671	$	127,564
Income before income taxes
Domestic Company-owned restaurants	$	16,746	$	7,712	$	25,413	$	12,309
North America commissaries		8,567		7,792		16,076		15,304
North America franchising		22,176		17,910		39,502		33,601
International		4,589		5,403		9,088		10,720
All others		1,983		(1,209)		1,724		(1,715)
Unallocated corporate expenses		(26,430)		(27,891)		(52,481)		(60,356)
Elimination of intersegment (profits) losses		(724)		242		(910)		(671)
Total income before income taxes	$	26,907	$	9,959	$	38,412	$	9,192
Property and equipment:
Domestic Company-owned restaurants	$	226,404
North America commissaries		143,474
International		15,493
All others		88,602
Unallocated corporate assets		213,517
Accumulated depreciation and amortization		(486,909)
Property and equipment, net	$	200,581

Schedule of revenue disaggregated by major product line

In the following tables, revenues are disaggregated by major product/service line. The tables also include a reconciliation of the disaggregated revenues by the reportable segment (in thousands):

		Reportable Segments
		Three Months Ended June 28, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	186,506	$	-	$	-	$	-	$	-	$	186,506
Commissary sales		-		214,976		-		20,350		-		235,326
Franchise royalties and fees		-		-		24,967		7,743		-		32,710
Other revenues		-		-		-		6,273		66,344		72,617
Eliminations		-		(47,357)		(793)		-		(18,386)		(66,536)
Total segment revenues	$	186,506	$	167,619	$	24,174	$	34,366	$	47,958	$	460,623
International other revenues (1)		-		-		-		(6,273)		6,273		-
Total revenues	$	186,506	$	167,619	$	24,174	$	28,093	$	54,231	$	460,623
		Reportable Segments
		Three Months Ended June 30, 2019
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	163,656	$	-	$	-	$	-	$	-	$	163,656
Commissary sales		-		194,090		-		15,948		-		210,038
Franchise royalties and fees		-		-		20,548		9,549		-		30,097
Other revenues		-		-		-		6,017		55,643		61,660
Eliminations		-		(46,962)		(787)		(94)		(17,985)		(65,828)
Total segment revenues	$	163,656	$	147,128	$	19,761	$	31,420	$	37,658	$	399,623
International other revenues (1)		-		-		-		(6,017)		6,017		-
International eliminations (1)		-		-		-		94		(94)		-
Total revenues	$	163,656	$	147,128	$	19,761	$	25,497	$	43,581	$	399,623
		Reportable Segments
		Six Months Ended June 28, 2020
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	347,946	$	-	$	-	$	-	$	-	$	347,946
Commissary sales		-		414,904		-		36,893		-		451,797
Franchise royalties and fees		-		-		45,081		17,259		-		62,340
Other revenues		-		-		-		12,366		128,704		141,070
Eliminations		-		(91,863)		(1,467)		-		(39,341)		(132,671)
Total segment revenues	$	347,946	$	323,041	$	43,614	$	66,518	$	89,363	$	870,482
International other revenues (1)		-		-		-		(12,366)		12,366		-
International eliminations (1)		-		-		-		-		-		-
Total revenues	$	347,946	$	323,041	$	43,614	$	54,152	$	101,729	$	870,482
		Reportable Segments
		Six Months Ended June 30, 2019
Major Products/Services Lines		Domestic Company-owned restaurants		North America commissaries		North America franchising		International		All others		Total
Company-owned restaurant sales	$	325,459	$	-	$	-	$	-	$	-	$	325,459
Commissary sales		-		388,549		-		31,814		-		420,363
Franchise royalties and fees		-		-		38,751		19,350		-		58,101
Other revenues		-		-		-		11,947		109,722		121,669
Eliminations		-		(92,517)		(1,460)		(191)		(33,396)		(127,564)
Total segment revenues	$	325,459	$	296,032	$	37,291	$	62,920	$	76,326	$	798,028
International other revenues (1)		-		-		-		(11,947)		11,947		-
International eliminations (1)		-		-		-		191		(191)		-
Total revenues	$	325,459	$	296,032	$	37,291	$	51,164	$	88,082	$	798,028

(1) Other revenues as reported in the Condensed Consolidated Statements of Operations include $6.3 million and $12.4 million of revenue for the three and six months ended June 28, 2020, respectively, and $5.9 million and $11.8 million

for the three and six months ended June 30, 2019, respectively, that are part of the international reporting segment. These amounts include marketing fund contributions and sublease rental income from international franchisees in the United Kingdom that provide no significant contribution to income before income taxes but must be reported on a gross basis under accounting requirements. The related expenses for these Other revenues are reported in Other expenses in the Condensed Consolidated Statements of Operations.

XML

Update to Significant Accounting Policies - Noncontrolling Interest and Joint Ventures (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020 USD ($) restaurant entity	Jun. 30, 2019 USD ($) entity restaurant	Jun. 28, 2020 USD ($) restaurant entity	Jun. 30, 2019 USD ($) entity restaurant
Noncontrolling Interests
Percentage of domestic restaurants franchised	80.00%		80.00%
Number of Joint Ventures Having Noncontrolling Interests | entity	4	4	4	4
Joint ventures
Noncontrolling Interests
Number of Restaurants | restaurant	192	192	192	192
Income Amounts Attributable to Noncontrolling Interest, Disclosures
Papa John's International, Inc.	$ 2,320	$ 708	$ 3,451	$ 1,172
Noncontrolling interests	1,337	322	1,887	455
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest	$ 3,657	$ 1,030	$ 5,338	$ 1,627

XML

Update to Significant Accounting Policies - Fair Value Measurements (Details) - USD ($) $ in Thousands	Jun. 28, 2020	Dec. 29, 2019
Carrying Value
Measurement of financial assets and liabilities at fair value on a recurring basis
Cash surrender value of life insurance policies	$ 32,155	$ 33,220
Interest rate swap liabilities	17,050	6,168
Measured on Recurring Basis | Level 1
Measurement of financial assets and liabilities at fair value on a recurring basis
Cash surrender value of life insurance policies	32,155	33,220
Measured on Recurring Basis | Level 2
Measurement of financial assets and liabilities at fair value on a recurring basis
Interest rate swap liabilities	$ 17,050	$ 6,168

XML

Update to Significant Accounting Policies - Schedule rollforward of the allowance for credit losses for accounts receivable, notes receivable and other assets (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Dec. 30, 2019	Dec. 29, 2019
Credit Losses
Retained earnings	$ 212,104			$ 205,697
Income tax receivable	755			$ 4,024
Allowance for Credit Loss
Current period provision for expected credit losses	1,051	$ 676
Accounts Receivable
Allowance for Credit Loss
Balance at beginning of period	7,341
Balance at beginning of period, adjusted			$ 8,253
Current period provision for expected credit losses	833
Write-offs charged against the allowance	(431)
Balance at end of period	8,655
Notes Receivable
Allowance for Credit Loss
Balance at beginning of period	3,572
Balance at beginning of period, adjusted			4,035
Current period provision for expected credit losses	74
Write-offs charged against the allowance	(10)
Recoveries collected	(56)
Transfers	1,054
Balance at end of period	5,097
Interest Receivable
Allowance for Credit Loss
Balance at beginning of period	910
Balance at beginning of period, adjusted			910
Current period provision for expected credit losses	144
Transfers	(1,054)
ASU 2016-13 | Total Adjustments
Credit Losses
Retained earnings			1,100
Income tax receivable			$ 300
ASU 2016-13 | Total Adjustments | Accounts Receivable
Allowance for Credit Loss
Balance at beginning of period	912
ASU 2016-13 | Total Adjustments | Notes Receivable
Allowance for Credit Loss
Balance at beginning of period	$ 463

XML

Leases - Future Minimum Lease Payments, Lessor Operating Leases, and Lease Guarantees (Details) $ in Millions	6 Months Ended
	Jun. 28, 2020 USD ($) restaurant lease	Jun. 30, 2019 USD ($)
Leases
sublease income	$ 5.0	$ 4.8
Number of domestic leases for which the Company is contingently liable | lease	89
Estimated maximum amount of undiscounted payments in the event of nonpayment by primary lessees	$ 15.9
United Kingdom franchise-owned restaurants
Leases
Number of units leased and subleased | restaurant	370
Initial lease terms on franchised sites	15 years

XML

Leases - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019
Leases
Operating cash flows from finance leases	$ 295
Financing cash flows from finance leases	939
Operating cash flows from operating leases	18,744	$ 20,307
Right-of-use assets obtained in exchange for new finance lease liabilities	19
Right-of-use assets obtained in exchange for new operating lease liabilities	13,370	6,180
Cash received from sublease income	$ 5,014	$ 4,662

XML

Papa John's Marketing Fund, Inc. (Details) - USD ($) $ in Thousands	Jun. 28, 2020	Dec. 29, 2019
Current assets:
Cash and cash equivalents	$ 75,699	$ 27,911
Accounts receivable, net	73,530	80,921
Income tax receivable	755	4,024
Total current assets	225,473	181,546
Deferred income taxes	4,978	1,839
Total assets	757,737	730,721
Current liabilities:
Accounts payable	30,699	29,141
Accrued expenses and other current liabilities	134,989	120,566
Current deferred revenue	5,382	5,624
Debt	20,107	20,000
Total current liabilities	228,919	207,945
Deferred revenue	13,543	14,722
Total liabilities	791,091	790,459
Papa John's Marketing Fund Inc.
Current assets:
Cash and cash equivalents	3,465	4,569
Accounts receivable, net	11,824	11,196
Income tax receivable	112	103
Prepaid expenses	434	1,316
Total current assets	15,835	17,184
Deferred income taxes	458	410
Total assets	16,293	17,594
Current liabilities:
Accounts payable	4,045	764
Accrued expenses and other current liabilities	10,884	14,287
Current deferred revenue	3,070	3,252
Debt	107
Total current liabilities	18,106	18,303
Deferred revenue	1,591	2,094
Total liabilities	$ 19,697	$ 20,397

XML

Revenue Recognition - Contract Balances (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019	Dec. 29, 2019
Revenue disaggregation
Revenue recognized related to deferred revenue and customer loyalty program	$ 8,400	$ 8,400	$ 16,300	$ 15,800
Contract liabilities	31,194		31,194		$ 32,395
Change			(1,201)
Contract assets	4,900		4,900		6,000
Amortization expense related to contract assets	700		1,600
Deferred revenue.
Revenue disaggregation
Contract liabilities	18,925		18,925		20,346
Change			(1,421)
Customer loyalty program
Revenue disaggregation
Contract liabilities	$ 12,269		12,269		$ 12,049
Change			$ 220

XML

Revenue Recognition - Transaction Price Allocated to Remaining Performance Obligations (Details) - USD ($) $ in Thousands	Jun. 28, 2020	Dec. 29, 2019
Performance Obligations by Period
Total deferred revenue	$ 31,194	$ 32,395
Franchise royalties and fees
Performance Obligations by Period
Less than 1 Year	2,312
1-2 Years	2,110
2-3 Years	1,883
3-4 Years	1,612
4-5 Years	1,382
Thereafter	3,153
Total deferred revenue	12,452
Area development fees
Performance Obligations by Period
Total deferred revenue	1,800
Gift Card
Performance Obligations by Period
Total deferred revenue	$ 4,700

XML

Common Stock and Series B Convertible Preferred Stock - Shares Authorized and Outstanding (Details) - shares	Jun. 28, 2020	Dec. 29, 2019
Authorized shares of preferred stock	5,000,000.0
Authorized shares of common stock	100,000,000.0
Outstanding shares of common stock , net of repurchased stock	32,300,000	31,900,000
Series B Convertible Preferred Stock, shares outstanding	252,530	252,500
Series B Preferred Stock
Authorized shares of preferred stock	260,000
Series B Convertible Preferred Stock, shares outstanding	252,500	252,500

XML

Common Stock and Series B Convertible Preferred Stock - Cash Dividend (Details) - USD ($) $ / shares in Units, $ in Thousands			6 Months Ended
	Oct. 01, 2020	Jul. 31, 2020	Jun. 28, 2020	Jun. 30, 2019
Cash Dividend
Total dividends paid			$ 21,300
Dividends paid to common shareholders			14,500
Dividends paid to common shareholders			$ 14,520	$ 14,269
Dividend paid per common share (in dollars per share)			$ 0.45
Common stock dividends paid to preferred shareholders			$ 2,300
Preferred stock dividend rate			3.60%
Quarterly dividend declared, per share (in dollars per share)		$ 0.225
Forecast
Cash Dividend
Dividends paid to common shareholders		$ 7,400
Common stock dividends paid to preferred shareholders		$ 1,100
Series B Preferred Stock
Cash Dividend
Preferred dividends			$ 4,500
Series B Preferred Stock | Forecast
Cash Dividend
Quarterly dividend declared	$ 2,300
Series B Preferred Stock | Subsequent event | Forecast
Cash Dividend
Quarterly dividend, date of declaration	Oct. 01, 2020

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019	Dec. 29, 2019
Basic earnings per common share:
Net income attributable to the Company	$ 20,614	$ 8,354	$ 29,057	$ 6,623
Preferred stock dividends and accretion	(3,347)	(3,486)	(6,818)	(5,556)
Net income attributable to participating securities	(1,560)		(1,306)
Net income attributable to common shareholders	$ 15,707	$ 4,868	$ 20,933	$ 1,067
Basic weighted average common shares outstanding	32,335,000	31,587,000	32,214,000	31,570,000
Basic earnings per common share	$ 0.49	$ 0.15	$ 0.65	$ 0.03
Diluted earnings per common share:
Net income attributable to common shareholders	$ 15,707	$ 4,868	$ 20,933	$ 1,067
Basic weighted average common shares outstanding	32,335,000	31,587,000	32,214,000	31,570,000
Dilutive effect of outstanding equity awards	284,000	186,000	230,000	176,000
Diluted weighted average common shares outstanding	32,619,000	31,773,000	32,444,000	31,746,000
Diluted earnings per common share	$ 0.48	$ 0.15	$ 0.65	$ 0.03
Weighted average antidilutive awards excluded from computation of earnings per share	145,000	1,561,000	170,000	1,469,000
Series B Convertible Preferred Stock, shares outstanding	252,530		252,530		252,500
Series B Preferred Stock
Diluted earnings per common share:
Weighted average antidilutive awards excluded from computation of earnings per share			5,000,000.0		5,000,000.0
Series B Convertible Preferred Stock, shares outstanding	252,500		252,500		252,500

XML

Debt - Schedule of Long Term Debt (Details) - USD ($) $ in Thousands	Jun. 28, 2020	Dec. 29, 2019
Debt
Outstanding debt	$ 350,107	$ 370,000
Unamortized debt issuance costs	(2,068)	(2,710)
Current portion of long-term debt	(20,107)	(20,000)
Total long-term debt, net	$ 327,932	$ 347,290

XML

Debt - Credit Agreements (Details)	3 Months Ended		6 Months Ended
	Jun. 28, 2020 USD ($)	Jun. 30, 2019	Jun. 28, 2020 USD ($) item $ / shares	Jun. 30, 2019 USD ($)	Dec. 29, 2019 USD ($)
Debt
Outstanding debt	$ 350,107,000		$ 350,107,000		$ 370,000,000
Quarterly dividend paid per common share (in dollars per share) | $ / shares			$ 0.45
Dividends paid to common shareholders			$ 14,520,000	$ 14,269,000
Debt issuance costs	2,068,000		2,068,000		2,710,000
PJI Facilities
Debt
Outstanding debt	350,000,000.0		$ 350,000,000.0
Number of quarters in interest margin period | item			4
Line of credit facility, remaining availability	353,800,000		$ 353,800,000
Debt issuance costs	$ 2,100,000		$ 2,100,000
PJI Facilities | Minimum | Modification of financial covenants beginning in the third quarter of 2018
Debt
Fixed charge coverage ratio	2.25		2.25
PJI Facilities | Minimum | Modification of financial covenants in 2021 and thereafter
Debt
Fixed charge coverage ratio	2.50		2.50
PJI Facilities | Maximum | Ability to make dividends and distributions based on Leverage Ratio
Debt
Quarterly dividend paid per common share (in dollars per share) | $ / shares			$ 0.225
Dividends paid to common shareholders			$ 35,000,000
Leverage Ratio	3.75		3.75
PJI Facilities | Maximum | Modification of financial covenants beginning in the third quarter of 2018
Debt
Leverage Ratio	5.00		5.00
PJI Facilities | Maximum | Modification of financial covenants by 2022
Debt
Leverage Ratio	4.00		4.00
PJI Facilities | Maximum | Option to increase the Revolving Facility or the Term Loan Facility
Debt
Leverage Ratio	4.00		4.00
Additional amount that company has option to increase borrowing capacity			$ 300,000,000.0
PJI Facilities | LIBOR | Minimum
Debt
Interest margin rate on debt			1.25%
PJI Facilities | LIBOR | Maximum
Debt
Interest margin rate on debt			2.50%
PJI Facilities | Base rate | Minimum
Debt
Interest margin rate on debt			0.25%
PJI Facilities | Base rate | Maximum
Debt
Interest margin rate on debt			1.50%
PJMF Revolving Facility
Debt
Line of credit facility, maximum borrowing capacity	$ 20,000,000.0		$ 20,000,000.0
Outstanding debt	$ 100,000		$ 100,000		$ 0
Applicable interest rate	2.30%	4.20%	2.80%	4.20%
PJMF Revolving Facility | One-month LIBOR
Debt
Interest margin rate on debt			1.75%
Revolving Facility | PJI Facilities
Debt
Line of credit facility, maximum borrowing capacity	$ 400,000,000.0		$ 400,000,000.0
Outstanding debt	0		0
Line of credit facility, maximum borrowing capacity of foreign currencies	35,000,000.0		35,000,000.0
Term Loan Facility | PJI Facilities
Debt
Outstanding debt	$ 350,000,000.0		350,000,000.0
Quarterly amortization payment			$ 5,000,000.0

XML

Debt - Derivatives (Details) $ in Millions	Jun. 28, 2020 USD ($)
Interest rate swap, April 2018, 2.33% fixed
Interest rate swaps
Interest rate swap agreement, notional amount	$ 55
Interest rate swap agreement, fixed interest rate	2.33%
Interest rate swap, April 2018, 2.36% fixed
Interest rate swaps
Interest rate swap agreement, notional amount	$ 35
Interest rate swap agreement, fixed interest rate	2.36%
Interest rate swap, April 2018, 2.34% fixed
Interest rate swaps
Interest rate swap agreement, notional amount	$ 35
Interest rate swap agreement, fixed interest rate	2.34%
Interest rate swap, January 2018, 1.99% fixed, $100 million notional amount
Interest rate swaps
Interest rate swap agreement, notional amount	$ 100
Interest rate swap agreement, fixed interest rate	1.99%
Interest rate swap, January 2018, 1.99% fixed, $75 million notional amount
Interest rate swaps
Interest rate swap agreement, notional amount	$ 75
Interest rate swap agreement, fixed interest rate	1.99%
Interest rate swap, January 2018, 2.00% fixed, $50 Million notional amount
Interest rate swaps
Interest rate swap agreement, notional amount	$ 50
Interest rate swap agreement, fixed interest rate	2.00%
Interest rate swap
Interest rate swaps
Interest rate swap agreement, notional amount	$ 350

XML

Debt - Interest Rate Swaps (Details) - USD ($) $ in Thousands	Jun. 28, 2020	Dec. 29, 2019
Interest rate swap | Other current and long-term Liabilities
Debt and Credit Arrangements
Derivatives designated as hedging instruments, fair value	$ 17,050	$ 6,168

XML

Debt - Effect of Derivatives on Financial Statements (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019
Debt and Credit Arrangements
Weighted average interest rates on debt, including the impact of interest rate swap agreements	3.80%	4.30%	3.80%	4.40%
Interest paid, including payments made or received under the swaps	$ 4,000	$ 4,400	$ 8,100	$ 11,100
Interest rate swap
Debt and Credit Arrangements
Portion of derivative liability that would be reclassified into earnings			17,100
Interest expense | Interest rate swap
Debt and Credit Arrangements
Amount of Gain or (Loss) Recognized in AOCI/AOCL on Derivative	(79)	(5,167)	(8,487)	(8,204)
Amount of Gain or (Loss) Reclassified from AOCI/AOCL into Income	(1,372)	231	(1,702)	688
Total Net interest expense on Condensed Consolidated Statements of Operations	$ (3,627)	$ (4,272)	(7,594)	$ (10,548)
Portion of derivative liability that would be reclassified into earnings			$ 7,200
Estimate of period of time over which portion of derivative liability would be reclassified into earnings			12 months

XML

Commitments and Contingencies (Details)	Jun. 28, 2020 USD ($)	Oct. 29, 2018 employee
Durling et al v. Papa John's International, Inc.
Loss Contingencies [Line Items]
Approximate number of employees who opted into the class action | employee		9,571
Expected future costs	$ 0
Danker V. Papa John's International, Inc.
Loss Contingencies [Line Items]
Expected future costs	$ 0

XML

Segment Information - Concentration (Details)	6 Months Ended
	Jun. 28, 2020 entity segment
Major customers disclosures
Number of reportable segments | segment	4
Consolidated revenues
Major customers disclosures
Concentration risk, number | entity	0

XML

Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019	Dec. 29, 2019
Segment Information
Total revenues	$ 460,623	$ 399,623	$ 870,482	$ 798,028
Income before income taxes	26,907	9,959	38,412	9,192
Accumulated depreciation and amortization	(486,909)		(486,909)
Property and equipment, net	200,581		200,581		$ 211,741
Domestic Company-owned restaurants
Segment Information
Total revenues	186,506	163,656	347,946	325,459
North America commissary
Segment Information
Total revenues	167,619	147,128	323,041	296,032
North America franchising
Segment Information
Total revenues	24,174	19,761	43,614	37,291
International
Segment Information
Total revenues	28,093	25,497	54,152	51,164
Other segment
Segment Information
Total revenues	54,231	43,581	101,729	88,082
Operating segments
Segment Information
Total revenues	460,623	399,623	870,482	798,028
Operating segments | Domestic Company-owned restaurants
Segment Information
Total revenues	186,506	163,656	347,946	325,459
Income before income taxes	16,746	7,712	25,413	12,309
Property and equipment, gross	226,404		226,404
Operating segments | North America commissary
Segment Information
Total revenues	167,619	147,128	323,041	296,032
Income before income taxes	8,567	7,792	16,076	15,304
Property and equipment, gross	143,474		143,474
Operating segments | North America franchising
Segment Information
Total revenues	24,174	19,761	43,614	37,291
Income before income taxes	22,176	17,910	39,502	33,601
Operating segments | International
Segment Information
Total revenues	34,366	31,420	66,518	62,920
Income before income taxes	4,589	5,403	9,088	10,720
Property and equipment, gross	15,493		15,493
Operating segments | Other segment
Segment Information
Total revenues	47,958	37,658	89,363	76,326
Income before income taxes	1,983	(1,209)	1,724	(1,715)
Property and equipment, gross	88,602		88,602
Elimination
Segment Information
Total revenues	(66,536)	(65,828)	(132,671)	(127,564)
Income before income taxes	(724)	242	(910)	(671)
Elimination | North America commissary
Segment Information
Total revenues	(47,357)	(46,962)	(91,863)	(92,517)
Elimination | North America franchising
Segment Information
Total revenues	(793)	(787)	(1,467)	(1,460)
Elimination | International
Segment Information
Total revenues		(94)		(191)
Elimination | Other segment
Segment Information
Total revenues	(18,386)	(17,985)	(39,341)	(33,396)
Unallocated corporate
Segment Information
Income before income taxes	(26,430)	$ (27,891)	(52,481)	$ (60,356)
Property and equipment, gross	$ 213,517		$ 213,517

XML

Segment Information - Disaggregation of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 28, 2020	Jun. 30, 2019	Jun. 28, 2020	Jun. 30, 2019
Revenue disaggregation
Total revenues	$ 460,623	$ 399,623	$ 870,482	$ 798,028
Domestic Company-owned restaurants
Revenue disaggregation
Total revenues	186,506	163,656	347,946	325,459
North America franchising
Revenue disaggregation
Total revenues	24,174	19,761	43,614	37,291
North America commissary
Revenue disaggregation
Total revenues	167,619	147,128	323,041	296,032
International.
Revenue disaggregation
Total revenues	28,093	25,497	54,152	51,164
International. | International other revenue
Revenue disaggregation
Total revenues	(6,273)	(6,017)	(12,366)	(11,947)
International. | International eliminations
Revenue disaggregation
Total revenues		94		191
All others
Revenue disaggregation
Total revenues	54,231	43,581	101,729	88,082
All others | International other revenue
Revenue disaggregation
Total revenues	6,273	6,017	12,366	11,947
All others | International eliminations
Revenue disaggregation
Total revenues		(94)		(191)
Operating segments
Revenue disaggregation
Total revenues	460,623	399,623	870,482	798,028
Operating segments | Company-owned Restaurants
Revenue disaggregation
Total revenues	186,506	163,656	347,946	325,459
Operating segments | Commissary Sales
Revenue disaggregation
Total revenues	235,326	210,038	451,797	420,363
Operating segments | Franchise royalties and fees
Revenue disaggregation
Total revenues	32,710	30,097	62,340	58,101
Operating segments | Other Sales
Revenue disaggregation
Total revenues	72,617	61,660	141,070	121,669
Operating segments | Domestic Company-owned restaurants
Revenue disaggregation
Total revenues	186,506	163,656	347,946	325,459
Operating segments | Domestic Company-owned restaurants | Company-owned Restaurants
Revenue disaggregation
Total revenues	186,506	163,656	347,946	325,459
Operating segments | North America franchising
Revenue disaggregation
Total revenues	24,174	19,761	43,614	37,291
Operating segments | North America franchising | Franchise royalties and fees
Revenue disaggregation
Total revenues	24,967	20,548	45,081	38,751
Operating segments | North America commissary
Revenue disaggregation
Total revenues	167,619	147,128	323,041	296,032
Operating segments | North America commissary | Commissary Sales
Revenue disaggregation
Total revenues	214,976	194,090	414,904	388,549
Operating segments | International.
Revenue disaggregation
Total revenues	34,366	31,420	66,518	62,920
Other revenue from marketing fund contributions and sublease rental income	6,300	5,900	12,400	11,800
Operating segments | International. | Commissary Sales
Revenue disaggregation
Total revenues	20,350	15,948	36,893	31,814
Operating segments | International. | Franchise royalties and fees
Revenue disaggregation
Total revenues	7,743	9,549	17,259	19,350
Operating segments | International. | Other Sales
Revenue disaggregation
Total revenues	6,273	6,017	12,366	11,947
Operating segments | All others
Revenue disaggregation
Total revenues	47,958	37,658	89,363	76,326
Operating segments | All others | Other Sales
Revenue disaggregation
Total revenues	66,344	55,643	128,704	109,722
Elimination
Revenue disaggregation
Total revenues	(66,536)	(65,828)	(132,671)	(127,564)
Elimination | North America franchising
Revenue disaggregation
Total revenues	(793)	(787)	(1,467)	(1,460)
Elimination | North America commissary
Revenue disaggregation
Total revenues	(47,357)	(46,962)	(91,863)	(92,517)
Elimination | International.
Revenue disaggregation
Total revenues		(94)		(191)
Elimination | All others
Revenue disaggregation
Total revenues	$ (18,386)	$ (17,985)	$ (39,341)	$ (33,396)