XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 29, 2020
Mar. 31, 2019
Revenues:    
Total revenues $ 409,859 $ 398,405
Costs and expenses:    
General and administrative expenses 47,651 51,135
Depreciation and amortization 12,295 11,749
Total costs and expenses 394,387 392,896
Operating income 15,472 5,509
Net interest expense (3,967) (6,276)
Income (loss) before income taxes 11,505 (767)
Income tax expense 2,512 831
Net income (loss) before attribution to noncontrolling interests 8,993 (1,598)
Net income attributable to noncontrolling interests (550) (133)
Net income (loss) attributable to the Company 8,443 (1,731)
Calculation of net income (loss) for earnings per share:    
Net income (loss) attributable to the Company 8,443 (1,731)
Preferred stock dividends and accretion (3,471) (2,070)
Net income (loss) attributable to common shareholders $ 4,972 $ (3,801)
Basic earnings (loss) per common share $ 0.15 $ (0.12)
Diluted earnings (loss) per common share $ 0.15 $ (0.12)
Basic weighted average common shares outstanding 32,093 31,554
Diluted weighted average common shares outstanding 32,320 31,554
Dividends declared per common share $ 0.225 $ 0.225
Domestic Company-owned restaurants    
Revenues:    
Total revenues $ 161,440 $ 161,803
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 129,111 133,053
North America franchising    
Revenues:    
Total revenues 19,440 17,530
North America commissary    
Revenues:    
Total revenues 155,422 148,904
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 144,272 138,557
International    
Revenues:    
Total revenues 26,059 25,667
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 15,101 14,305
Other segment    
Revenues:    
Total revenues 47,498 44,501
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): $ 45,957 $ 44,097