XML 31 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Operating activities      
Net income before attribution to noncontrolling interests $ 5,657 $ 4,073 $ 106,525
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for uncollectible accounts and notes receivable 3,139 6,849 29
Depreciation and amortization 47,281 46,403 43,668
Deferred income taxes (3,764) 1,620 498
Preferred stock option mark-to-market adjustment 5,914    
Stock-based compensation expense 15,303 9,936 10,413
(Gain) loss on refranchising (4,739) 289  
Impairment loss     1,674
Other 3,203 5,677 3,375
Changes in operating assets and liabilities:      
Accounts receivable (5,329) 2,157 (7,358)
Income tax receivable 12,122 (12,157) (1,531)
Inventories (326) 3,093 (5,485)
Prepaid expenses 792 (1,039) (4,414)
Other current assets (277) 4,834 (1,158)
Other assets and liabilities (6,354) 1,464 (742)
Accounts payable 2,035 (400) (8,743)
Income and other taxes payable 1,009 (3,971) 1,897
Accrued expenses and other current liabilities (11,331) 21,753 (3,012)
Deferred revenue (2,586) 1,873 (661)
Net cash provided by operating activities 61,749 92,454 134,975
Investing activities      
Purchases of property and equipment (37,711) (42,028) (52,593)
Loans issued (15,864) (10,463) (8,103)
Repayments of loans issued 5,616 5,805 4,185
Acquisitions, net of cash acquired     (21)
Proceeds from divestitures of restaurants 13,495 7,707  
Other 1,889 180 34
Net cash used in investing activities (32,575) (38,799) (56,498)
Financing activities      
Proceeds from issuance of preferred stock 252,530    
Issuance costs associated with preferred stock (7,527)    
Proceeds from issuance of term loan     400,000
Repayments of term loan (15,000) (20,000) (5,000)
Net (repayments) proceeds of revolving credit facility (240,026) 163,585 (225,575)
Debt issuance costs   (1,913) (3,181)
Dividends paid to common stockholders (28,552) (28,985) (30,720)
Dividends paid to preferred stockholders (10,020)    
Tax payments for equity award issuances (1,433) (1,521) (2,428)
Proceeds from exercise of stock options 16,010 2,699 6,260
Acquisition of Company common stock   (158,049) (209,586)
Contributions from noncontrolling interest holders 840   2,956
Distributions to noncontrolling interest holders (870) (4,269) (5,449)
Other (526) 356 663
Net cash used in financing activities (34,574) (48,097) (72,060)
Effect of exchange rate changes on cash and cash equivalents 53 (191) 365
Change in cash and cash equivalents (5,347) 5,367 6,782
Cash and cash equivalents at beginning of period 33,258 27,891  
Cash and cash equivalents at beginning of period   22,345 15,563
Cash and cash equivalents at end of period $ 27,911 $ 33,258 27,891
Cash and cash equivalents at end of period     $ 22,345