XML 109 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Revenues:      
Total revenues $ 1,619,248 $ 1,662,871 $ 1,783,359
Costs and expenses:      
General and administrative expenses 223,460 193,534 150,866
Depreciation and amortization 47,281 46,403 43,668
Total costs and expenses 1,599,452 1,631,029 1,630,668
Refranchising and impairment gains (losses), net 4,739 (289) (1,674)
Operating income 24,535 31,553 151,017
Investment income 1,104 817 608
Interest expense (20,593) (25,673) (11,283)
Income before income taxes 5,046 6,697 140,342
Income tax (benefit) expense (611) 2,624 33,817
Net income before attribution to noncontrolling interests 5,657 4,073 106,525
Net income attributable to noncontrolling interests (791) (1,599) (4,233)
Net income attributable to the Company 4,866 2,474 102,292
Calculation of net (loss) income for earnings per share:      
Net income attributable to the Company 4,866 2,474 102,292
Preferred stock dividends and accretion (12,499)    
Change in noncontrolling interest redemption value     1,419
Net income attributable to participating securities     (423)
Net (loss) income attributable to common shareholders $ (7,633) $ 2,474 $ 103,288
Basic (loss) earnings per common share $ (0.24) $ 0.08 $ 2.86
Diluted (loss) earnings per common share $ (0.24) $ 0.08 $ 2.83
Basic weighted average common shares outstanding 31,632 32,083 36,083
Diluted weighted average common shares outstanding 31,632 32,299 36,522
Dividends declared per common share $ 0.90 $ 0.90 $ 0.85
Domestic Company-owned restaurants      
Revenues:      
Total revenues $ 652,053 $ 692,380 $ 816,718
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 526,237 577,658 664,640
Refranchising and impairment gains (losses), net 4,700 1,600  
North America franchising      
Revenues:      
Total revenues 71,828 79,293 106,729
North America commissary      
Revenues:      
Total revenues 612,652 609,866 673,712
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 569,180 575,103 631,537
International      
Revenues:      
Total revenues 102,924 110,349 114,021
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 57,702 67,775 70,622
Other segment      
Revenues:      
Total revenues 179,791 170,983 72,179
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): $ 175,592 $ 170,556 $ 69,335