XML 86 R118.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Restatement of 2018 Consolidated Financial Statements - Impact of Corrections on Condensed Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Revenues:                      
Total revenues $ 417,514 $ 403,706 $ 399,623 $ 398,405 $ 397,566 $ 385,231 $ 429,952 $ 450,122 $ 1,619,248 $ 1,662,871 $ 1,783,359
Costs and expenses:                      
General and administrative expenses                 223,460 193,534 150,866
Total costs and expenses                 1,599,452 1,631,029 1,630,668
Operating income (132) 4,927 14,231 5,509 (7,326) (14,170) 24,910 28,139 24,535 31,553 151,017
Interest expense                 (20,593) (25,673) (11,283)
Income before income taxes                 5,046 6,697 140,342
Income tax expense                 (611) 2,624 33,817
Net income before attribution to noncontrolling interests                 5,657 4,073 106,525
Net income attributable to the Company $ (2,142) $ 385 $ 8,354 $ (1,731) $ (12,868) $ (13,300) $ 11,199 $ 17,443 4,866 2,474 102,292
Net income attributable to common shareholders                 $ (7,633) $ 2,474 $ 103,288
Basic earnings per common share $ (0.18) $ (0.10) $ 0.15 $ (0.12) $ (0.41) $ (0.42) $ 0.35 $ 0.52 $ (0.24) $ 0.08 $ 2.86
Diluted earnings per common share $ (0.18) $ (0.10) $ 0.15 $ (0.12) $ (0.41) $ (0.42) $ 0.35 $ 0.52 $ (0.24) $ 0.08 $ 2.83
Domestic Company-owned restaurants                      
Revenues:                      
Total revenues                 $ 652,053 $ 692,380 $ 816,718
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 526,237 577,658 664,640
Other segment                      
Revenues:                      
Total revenues                 179,791 170,983 72,179
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 $ 175,592 170,556 $ 69,335
As reported                      
Revenues:                      
Total revenues                   1,573,316  
Costs and expenses:                      
General and administrative expenses                   192,551  
Total costs and expenses                   1,542,647  
Operating income                   30,380  
Interest expense                   (25,306)  
Income before income taxes                   5,891  
Income tax expense                   2,646  
Net income before attribution to noncontrolling interests                   3,245  
Net income attributable to the Company                   1,646  
Net income attributable to common shareholders                   $ 1,646  
Basic earnings per common share                   $ 0.05  
Diluted earnings per common share                   $ 0.05  
As reported | Domestic Company-owned restaurants                      
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                   $ 576,799  
As reported | Other segment                      
Revenues:                      
Total revenues                   81,428  
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                   84,016  
Total Adjustments                      
Revenues:                      
Total revenues                   89,555  
Costs and expenses:                      
General and administrative expenses                   983  
Total costs and expenses                   88,382  
Operating income                   1,173  
Interest expense                   (367)  
Income before income taxes                   806  
Income tax expense                   (22)  
Net income before attribution to noncontrolling interests                   828  
Net income attributable to the Company                   828  
Net income attributable to common shareholders                   $ 828  
Basic earnings per common share                   $ 0.03  
Diluted earnings per common share                   $ 0.03  
Total Adjustments | Domestic Company-owned restaurants                      
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                   $ 859  
Total Adjustments | Other segment                      
Revenues:                      
Total revenues                   89,555  
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                   $ 86,540