XML 88 R70.htm IDEA: XBRL DOCUMENT v3.19.3
Restatement of 2018 Condensed Consolidated Financial Statements - Impact of Corrections on Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2019
Dec. 30, 2018
Sep. 30, 2018
Sep. 29, 2019
Sep. 30, 2018
Dec. 30, 2018
Operating activities            
Net income before attribution to noncontrolling interests $ 257 $ (13,225) $ (12,861) $ 7,335 $ 17,298 $ 4,073
Changes in operating assets and liabilities:            
Deferred income taxes       (2,386) (227) 1,620
Accounts receivable       (8,156) 11,083 4,245
Income tax receivable       10,241 (7,423) (12,157)
Prepaid expenses       11,926 8,097 (1,039)
Other current assets       (17,289) 3,534  
Other assets and liabilities       (3,245) (4,910)  
Accounts payable       14,921 2,101 (400)
Income and other taxes payable       1,285 (1,597)  
Accrued expenses and other current liabilities       (19,149) 23,105 25,177
Deferred revenue       (4,061) (1,860) (1,551)
Net cash provided by operating activities       49,999 105,032 92,454
Financing activities            
Net (repayments) proceeds of revolving credit facility       (236,966) 121,476 163,585
Net cash used in financing activities       (30,674) (75,968) (48,097)
Change in cash and cash equivalents       (4,890) 6,631 5,367
Cash and cash equivalents at beginning of period   34,522   33,258 27,891 27,891
Cash and cash equivalents at end of period $ 28,368 33,258 34,522 28,368 34,522 33,258
As reported            
Operating activities            
Net income before attribution to noncontrolling interests   (14,206) (12,594)   17,451 3,245
Changes in operating assets and liabilities:            
Deferred income taxes           1,705
Accounts receivable         7,410 1,386
Income tax receivable         (7,373) (12,170)
Prepaid expenses         7,663 (2,165)
Other current assets         5,016  
Other assets and liabilities         (4,899)  
Accounts payable         769 (1,694)
Accrued expenses and other current liabilities         18,772 10,273
Deferred revenue         (4) (271)
Net cash provided by operating activities         98,812 72,795
Financing activities            
Net (repayments) proceeds of revolving credit facility         123,600 175,000
Net cash used in financing activities         (73,844) (36,682)
Change in cash and cash equivalents         2,535 (2,877)
Cash and cash equivalents at beginning of period   24,880   19,468 22,345 22,345
Cash and cash equivalents at end of period   19,468 24,880   24,880 19,468
Total Adjustments            
Operating activities            
Net income before attribution to noncontrolling interests   981 (267)   (153) 828
Changes in operating assets and liabilities:            
Deferred income taxes           (85)
Accounts receivable         3,673 2,859
Income tax receivable         (50) 13
Prepaid expenses         434 1,126
Other current assets         (1,482)  
Other assets and liabilities         (11)  
Accounts payable         1,332 1,294
Accrued expenses and other current liabilities         4,333 14,904
Deferred revenue         (1,856) (1,280)
Net cash provided by operating activities         6,220 19,659
Financing activities            
Net (repayments) proceeds of revolving credit facility         (2,124) (11,415)
Net cash used in financing activities         (2,124) (11,415)
Change in cash and cash equivalents         4,096 8,244
Cash and cash equivalents at beginning of period   9,642   $ 13,790 5,546 5,546
Cash and cash equivalents at end of period   $ 13,790 $ 9,642   $ 9,642 $ 13,790