XML 73 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Restatement of 2018 Condensed Consolidated Financial Statements - Impact of Corrections on Condensed Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2019
Dec. 30, 2018
Sep. 30, 2018
Sep. 29, 2019
Sep. 30, 2018
Dec. 30, 2018
Revenues:            
Total revenues $ 403,706 $ 395,834 $ 385,231 $ 1,201,734 $ 1,265,305 $ 1,661,139
Costs and expenses:            
General and administrative expenses 53,503 58,854 55,711 153,356 134,679 193,534
Total costs and expenses 400,505 404,788 399,401 1,178,956 1,224,508 1,629,297
Operating income 4,927 (7,325) (14,170) 24,667 38,879 31,553
Net interest expense (4,249) (7,926) (6,058) (14,797) (16,930) (24,856)
(Loss) income before income taxes 678 (15,252) (20,228) 9,870 21,949 6,697
Income tax expense (benefit) 421 (2,027) (7,367) 2,535 4,651 2,624
Net income (loss) before attribution to noncontrolling interests 257 (13,225) (12,861) 7,335 17,298 4,073
Net income (loss) attributable to the Company 385 (12,868) (13,300) 7,008 15,342 2,474
Net (loss) income attributable to common shareholders $ (3,088) $ (12,868) $ (13,300) $ (2,021) $ 15,195 $ 2,474
Basic (loss) earnings per common share $ (0.10) $ (0.41) $ (0.42) $ (0.06) $ 0.47 $ 0.08
Diluted (loss) earnings per common share $ (0.10) $ (0.41) $ (0.42) $ (0.06) $ 0.47 $ 0.08
Domestic Company-owned restaurants            
Revenues:            
Total revenues $ 165,135   $ 158,285 $ 490,594 $ 529,906  
Costs and expenses:            
Operating costs (excluding depreciation and amortization shown separately below): 134,037 $ 135,958 136,257 399,040 441,699 $ 577,658
Other segment            
Revenues:            
Total revenues 43,265 41,620 42,247 131,347 127,631 169,251
Costs and expenses:            
Operating costs (excluding depreciation and amortization shown separately below): $ 42,952 40,920 42,736 $ 129,019 127,904 168,824
As reported            
Revenues:            
Total revenues   373,981 364,007   1,199,335 1,573,316
Costs and expenses:            
General and administrative expenses   58,648 55,462   133,903 192,551
Total costs and expenses   383,924 377,997   1,158,723 1,542,647
Operating income   (8,314) (13,990)   38,694 30,380
Net interest expense   (7,909) (5,963)   (16,580) (24,489)
(Loss) income before income taxes   (16,224) (19,953)   22,114 5,891
Income tax expense (benefit)   (2,018) (7,359)   4,663 2,646
Net income (loss) before attribution to noncontrolling interests   (14,206) (12,594)   17,451 3,245
Net income (loss) attributable to the Company   (13,849) (13,033)   15,495 1,646
Net (loss) income attributable to common shareholders   $ (13,849) $ (13,033)   $ 15,348 $ 1,646
Basic (loss) earnings per common share   $ (0.44) $ (0.41)   $ 0.48 $ 0.05
Diluted (loss) earnings per common share   $ (0.44) $ (0.41)   $ 0.47 $ 0.05
As reported | Domestic Company-owned restaurants            
Costs and expenses:            
Operating costs (excluding depreciation and amortization shown separately below):   $ 135,862 $ 135,836   $ 440,936 $ 576,799
As reported | Other segment            
Revenues:            
Total revenues   19,767 21,023   61,661 81,428
Costs and expenses:            
Operating costs (excluding depreciation and amortization shown separately below):   20,358 22,002   63,658 84,016
Total Adjustments            
Revenues:            
Total revenues   21,853 21,224   65,970 87,823
Costs and expenses:            
General and administrative expenses   206 249   776 983
Total costs and expenses   20,864 21,404   65,785 86,650
Operating income   989 (180)   185 1,173
Net interest expense   (17) (95)   (350) (367)
(Loss) income before income taxes   972 (275)   (165) 806
Income tax expense (benefit)   (9) (8)   (12) (22)
Net income (loss) before attribution to noncontrolling interests   981 (267)   (153) 828
Net income (loss) attributable to the Company   981 (267)   (153) 828
Net (loss) income attributable to common shareholders   $ 981 $ (267)   $ (153) $ 828
Basic (loss) earnings per common share   $ 0.03 $ (0.01)   $ (0.01) $ 0.03
Diluted (loss) earnings per common share   $ 0.03 $ (0.01)     $ 0.03
Total Adjustments | Domestic Company-owned restaurants            
Costs and expenses:            
Operating costs (excluding depreciation and amortization shown separately below):   $ 96 $ 421   $ 763 $ 859
Total Adjustments | Other segment            
Revenues:            
Total revenues   21,853 21,224   65,970 87,823
Costs and expenses:            
Operating costs (excluding depreciation and amortization shown separately below):   $ 20,562 $ 20,734   $ 64,246 $ 84,808