XML 22 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2019
Sep. 30, 2018
Sep. 29, 2019
Sep. 30, 2018
Revenues:        
Total revenues $ 403,706 $ 385,231 $ 1,201,734 $ 1,265,305
Costs and expenses:        
General and administrative expenses 53,503 55,711 153,356 134,679
Depreciation and amortization 11,832 11,585 35,102 34,855
Total costs and expenses 400,505 399,401 1,178,956 1,224,508
Refranchising gains (losses), net 1,726   1,889 (1,918)
Operating income (loss) 4,927 (14,170) 24,667 38,879
Net interest expense (4,249) (6,058) (14,797) (16,930)
Income (loss) before income taxes 678 (20,228) 9,870 21,949
Income tax expense (benefit) 421 (7,367) 2,535 4,651
Net (loss) income before attribution to noncontrolling interests 257 (12,861) 7,335 17,298
Net (loss) income attributable to noncontrolling interests 128 (439) (327) (1,956)
Net income (loss) attributable to the Company 385 (13,300) 7,008 15,342
Calculation of (loss) income for earnings per share:        
Net income (loss) attributable to the Company 385 (13,300) 7,008 15,342
Preferred stock dividends and accretion (3,473)   (9,029)  
Net income attributable to participating securities       (147)
Net (loss) income attributable to common shareholders $ (3,088) $ (13,300) $ (2,021) $ 15,195
Basic (loss) earnings per common share $ (0.10) $ (0.42) $ (0.06) $ 0.47
Diluted (loss) earnings per common share $ (0.10) $ (0.42) $ (0.06) $ 0.47
Basic weighted average common shares outstanding 31,601 31,573 31,581 32,265
Diluted weighted average common shares outstanding 31,601 31,573 31,581 32,489
Dividends declared per common share $ 0.225 $ 0.225 $ 0.675 $ 0.675
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 165,135 $ 158,285 $ 490,594 $ 529,906
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 134,037 136,257 399,040 441,699
Refranchising gains (losses), net 1,700   1,900  
North America franchising        
Revenues:        
Total revenues 15,924 12,806 53,215 61,524
North America commissary        
Revenues:        
Total revenues 154,703 146,240 450,735 461,408
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 144,624 137,928 419,925 432,909
International        
Revenues:        
Total revenues 24,679 25,653 75,843 84,836
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 13,557 15,184 42,514 52,462
Refranchising gains (losses), net       1,900
Other segment        
Revenues:        
Total revenues 43,265 42,247 131,347 127,631
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): $ 42,952 $ 42,736 $ 129,019 $ 127,904