XML 81 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Restatement of 2018 Condensed Consolidated Financial Statements - Impact of Corrections on Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Jun. 30, 2019
Jul. 01, 2018
Sep. 30, 2018
Dec. 30, 2018
Operating activities                
Net income before attribution to noncontrolling interests $ 8,676 $ (13,225) $ (12,856) $ 12,073 $ 7,078 $ 30,159 $ 17,298 $ 4,073
Changes in operating assets and liabilities:                
Deferred income taxes         (3,096) (2,511)   1,620
Accounts receivable         (1,092) 3,114 11,083 4,245
Income tax receivable         11,699 3,628 (7,423) (12,157)
Prepaid expenses         8,899 1,285 8,097 (1,039)
Other current assets         (14,282) 3,276 3,534  
Other assets and liabilities         (2,094) (2,206) (4,910)  
Accounts payable         5,410 6,993 2,101 (400)
Income and other taxes payable         565 (1,656)    
Accrued expenses and other current liabilities         (17,297) (6,885) 23,105 25,177
Deferred revenue         (3,168) (1,698) (1,860) (1,551)
Net cash provided by operating activities         32,175 73,427 105,032 92,454
Financing activities                
Net (repayments) proceeds of revolving credit facility         (230,776) 119,567 121,476 163,585
Net cash used in financing activities         (15,212) (53,688) (75,968) (48,097)
Change in cash and cash equivalents         (2,602) 2,767 6,631 5,367
Cash and cash equivalents at beginning of period   34,522 30,658   33,258 27,891 27,891 27,891
Cash and cash equivalents at end of period $ 30,656 33,258 34,522 30,658 30,656 30,658 34,522 33,258
As reported                
Operating activities                
Net income before attribution to noncontrolling interests   (14,206) (12,594) 12,665   30,045 17,451 3,245
Changes in operating assets and liabilities:                
Deferred income taxes               1,705
Accounts receivable           (148) 7,410 1,386
Income tax receivable           3,678 (7,373) (12,170)
Prepaid expenses           1,159 7,663 (2,165)
Other current assets           5,524 5,016  
Other assets and liabilities           (2,202) (4,899)  
Accounts payable           2,511 769 (1,694)
Accrued expenses and other current liabilities           (2,506) 18,772 10,273
Deferred revenue           379 (4) (271)
Net cash provided by operating activities           74,201 98,812 72,795
Financing activities                
Net (repayments) proceeds of revolving credit facility           119,400 123,600 175,000
Net cash used in financing activities           (53,855) (73,844) (36,682)
Change in cash and cash equivalents           3,374 2,535 (2,877)
Cash and cash equivalents at beginning of period   24,880 25,719   19,468 22,345 22,345 22,345
Cash and cash equivalents at end of period   19,468 24,880 25,719   25,719 24,880 19,468
Total Adjustments                
Operating activities                
Net income before attribution to noncontrolling interests   981 (262) (592)   114 (153) 828
Changes in operating assets and liabilities:                
Deferred income taxes               (85)
Accounts receivable           3,262 3,673 2,859
Income tax receivable           (50) (50) 13
Prepaid expenses           126 434 1,126
Other current assets           (2,248) (1,482)  
Other assets and liabilities           (4) (11)  
Accounts payable           4,482 1,332 1,294
Accrued expenses and other current liabilities           (4,379) 4,333 14,904
Deferred revenue           (2,077) (1,856) (1,280)
Net cash provided by operating activities           (774) 6,220 19,659
Financing activities                
Net (repayments) proceeds of revolving credit facility           167 (2,124) (11,415)
Net cash used in financing activities           167 (2,124) (11,415)
Change in cash and cash equivalents           (607) 4,096 8,244
Cash and cash equivalents at beginning of period   9,642 4,939   $ 13,790 5,546 5,546 5,546
Cash and cash equivalents at end of period   $ 13,790 $ 9,642 $ 4,939   $ 4,939 $ 9,642 $ 13,790