XML 80 R68.htm IDEA: XBRL DOCUMENT v3.19.2
Restatement of 2018 Condensed Consolidated Financial Statements - Impact of Corrections on Condensed Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Jun. 30, 2019
Jul. 01, 2018
Sep. 30, 2018
Dec. 30, 2018
Revenues:                
Total revenues $ 399,623 $ 395,834 $ 385,231 $ 429,952 $ 798,028 $ 880,074 $ 1,265,305 $ 1,661,139
Costs and expenses:                
General and administrative expenses 48,718 58,854 55,711 38,972 99,853 78,968 134,680 193,534
Total costs and expenses 385,555 404,788 399,401 402,920 778,451 825,107 1,224,509 1,629,297
Operating income 14,231 (7,325) (14,170) 24,910 19,740 53,049 38,879 31,553
Net interest expense (4,272) (7,926) (6,058) (5,797) (10,548) (10,872) (16,930) (25,673)
(Loss) income before income taxes 9,959 (15,252) (20,228) 19,113 9,192 42,177 21,949 6,697
Income tax expense 1,283 (2,027) (7,372) 7,040 2,114 12,018 4,650 2,624
Net income before attribution to noncontrolling interests 8,676 (13,225) (12,856) 12,073 7,078 30,159 17,298 4,073
Net income attributable to the Company 8,354 (12,868) (13,295) 11,199 6,623 28,642 15,342 2,474
Net (loss) income attributable to common shareholders $ 4,868 $ (12,868) $ (13,295) $ 11,127 $ 1,067 $ 28,495 $ 15,195 $ 2,474
Basic earnings per common share $ 0.15 $ (0.41) $ (0.42) $ 0.35 $ 0.03 $ 0.87 $ 0.47 $ 0.08
Diluted earnings per common share $ 0.15 $ (0.41) $ (0.42) $ 0.35 $ 0.03 $ 0.87 $ 0.47 $ 0.08
Domestic Company-owned restaurants                
Revenues:                
Total revenues $ 163,656     $ 181,379 $ 325,459 $ 371,621    
Costs and expenses:                
Operating costs (excluding depreciation and amortization shown separately below): 131,950 $ 135,958 $ 136,257 147,868 265,003 305,442 $ 441,699 $ 577,658
Other segment                
Revenues:                
Total revenues 43,581 41,620 42,247 42,137 88,082 85,384 127,631 169,251
Costs and expenses:                
Operating costs (excluding depreciation and amortization shown separately below): $ 41,970 40,920 42,736 42,801 $ 86,067 85,168 127,904 168,824
As reported                
Revenues:                
Total revenues   373,981 364,007 407,959   835,328 1,199,335 1,573,316
Costs and expenses:                
General and administrative expenses   58,648 55,462 38,712   78,441 133,903 192,551
Total costs and expenses   383,924 377,997 380,470   780,726 1,158,723 1,542,647
Operating income   (8,314) (13,990) 25,367   52,684 38,694 30,380
Net interest expense   (7,909) (5,963) (5,662)   (10,617) (16,580) (25,306)
(Loss) income before income taxes   (16,224) (19,953) 19,705   42,067 22,114 5,891
Income tax expense   (2,018) (7,359) 7,040   12,022 4,663 2,646
Net income before attribution to noncontrolling interests   (14,206) (12,594) 12,665   30,045 17,451 3,245
Net income attributable to the Company   (13,849) (13,033) 11,791   28,528 15,495 1,646
Net (loss) income attributable to common shareholders   $ (13,849) $ (13,033) $ 11,719   $ 28,381 $ 15,348 $ 1,646
Basic earnings per common share   $ (0.44) $ (0.41) $ 0.37   $ 0.87 $ 0.48 $ 0.05
Diluted earnings per common share   $ (0.44) $ (0.41) $ 0.36   $ 0.86 $ 0.47 $ 0.05
As reported | Domestic Company-owned restaurants                
Costs and expenses:                
Operating costs (excluding depreciation and amortization shown separately below):   $ 135,862 $ 135,836 $ 147,781   $ 305,100 $ 440,936 $ 576,799
As reported | Other segment                
Revenues:                
Total revenues   19,767 21,023 20,144   40,638 61,661 81,428
Costs and expenses:                
Operating costs (excluding depreciation and amortization shown separately below):   20,358 22,002 20,698   41,656 63,658 84,016
Total Adjustments                
Revenues:                
Total revenues   21,853 21,224 21,993   44,746 65,970 87,823
Costs and expenses:                
General and administrative expenses   206 249 260   527 777 983
Total costs and expenses   20,864 21,404 22,450   44,381 65,786 86,650
Operating income   989 (180) (457)   365 185 1,173
Net interest expense   (17) (95) (135)   (255) (350) (367)
(Loss) income before income taxes   972 (275) (592)   110 (165) 806
Income tax expense   (9) (13)     (4) (13) (22)
Net income before attribution to noncontrolling interests   981 (262) (592)   114 (153) 828
Net income attributable to the Company   981 (262) (592)   114 (153) 828
Net (loss) income attributable to common shareholders   $ 981 $ (262) $ (592)   $ 114 $ (153) $ 828
Basic earnings per common share   $ 0.03 $ (0.01) $ (0.02)     $ (0.01) $ 0.03
Diluted earnings per common share   $ 0.03 $ (0.01) $ (0.01)   $ 0.01   $ 0.03
Total Adjustments | Domestic Company-owned restaurants                
Costs and expenses:                
Operating costs (excluding depreciation and amortization shown separately below):   $ 96 $ 421 $ 87   $ 342 $ 763 $ 859
Total Adjustments | Other segment                
Revenues:                
Total revenues   21,853 21,224 21,993   44,746 65,970 87,823
Costs and expenses:                
Operating costs (excluding depreciation and amortization shown separately below):   $ 20,562 $ 20,734 $ 22,103   $ 43,512 $ 64,246 $ 84,808