XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases  
Schedule of average terms of lease portfolios

Average lease term

Domestic Company-owned restaurants

Five years, plus at least one renewal

United Kingdom franchise-owned restaurants

15 years

Domestic commissary locations

10 years, plus at least one renewal

Domestic and international tractors and trailers

Five to seven years

Domestic and international commissary and office equipment

Three to five years

Schedule of operating lease assets and liabilities

The following schedule details the total right-of-use assets and lease liabilities on the Condensed Consolidated Balance Sheet as of June 30, 2019 and the date of adoption on December 31, 2018 (in thousands):

June 30,

December 31,

Leases

Classification

2019

2018

Assets

Operating lease assets, net

Right-of-Use Assets

$

148,868

$

161,027

Operating lease assets, net

Assets Held for Sale

4,015

Total lease assets

$

152,883

$

161,027

Liabilities

Current operating

Current Lease Liabilities

$

24,103

$

25,348

Noncurrent operating

Long-term Lease Liabilities

124,458

137,511

Operating leases held for sale

Accrued Expenses and other current liabilities

4,199

Total lease liabilities

$

152,760

$

162,859

Schedule of components of lease expense

Three Months Ended

Six Months Ended

(in thousands)

June 30, 2019

June 30, 2019

Operating lease cost

$

10,620

$

21,414

Short-term lease cost

838

1,629

Variable lease cost

2,096

4,742

Total lease costs

$

13,554

$

27,785

Sublease income

(2,418)

(4,757)

Total lease costs, net of sublease income

$

11,136

$

23,028

Schedule of future minimum lease payments and sublease income under contractually-obligated leases

Future minimum lease payments and sublease income under contractually-obligated leases as of June 30, 2019 were as follows (in thousands):

Fiscal Year

Lease
Costs

Expected
Sublease
Income

Remainder of 2019

$

16,119

$

4,174

2020

35,862

8,326

2021

31,089

8,180

2022

25,580

7,969

2023

19,748

7,733

Thereafter

69,787

46,502

Total future minimum lease payments

198,185

82,884

Less imputed interest

(45,425)

Less lease liabilities held for sale (1)

(4,199)

Total present value of Lease Liabilities

$

148,561

$

82,884

(1)Lease liabilities of $4.2 million are separately reported in the Company’s Condensed Consolidated Balance Sheets under the caption “Accrued expenses and other current liabilities”.

Future minimum lease payments and sublease income under contractually-obligated leases as of December 30, 2018 were as follows (in thousands):

Fiscal Year

Lease
Costs

Expected
Sublease
Income

2019

$

40,834

$

8,079

2020

36,631

8,061

2021

31,159

7,818

2022

25,188

7,462

2023

18,694

7,182

Thereafter

57,304

42,518

Total future minimum lease payments

$

209,810

$

81,120

Schedule of supplemental cash flow information

Supplemental cash flow information related to leases for the periods reported is as follows:

Six Months Ended

(in thousands, except for weighted-average amounts)

June 30, 2019

Cash paid for operating lease liabilities

$

20,307

Right-of-use assets obtained in exchange for new operating lease liabilities

6,180

Cash received from sublease income

4,662

Weighted-average remaining lease term of operating leases

7.19

Weighted-average discount rate of operating leases

6.93%