XML 43 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue Recognition (Tables)
3 Months Ended
Mar. 31, 2019
Revenue Recognition  
Schedule of Cumulative Adjustment from Adoption of Topic 606

The consolidation of PJMF impacted the cumulative adjustment from adoption as follows:

 

 

 

 

 

 

 

 

 

January 1, 2018

(In thousands)

 

As Reported

 

As Restated

 

 

 

 

 

 

 

Cumulative effect of adoption of Topic 606

 

$

(21,528)

 

$

(24,359)

 

Schedule of revenue disaggregated by major product line

In the following table (in thousands), revenues are disaggregated by major product line. The table also includes a reconciliation of the disaggregated revenues by the reportable segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable Segments

 

 

Three Months Ended March 31, 2019

Major Products/Services Lines

 

Domestic Company-owned restaurants

 

North America commissaries

 

North America franchising

 

International

 

All others

 

Total

Company-owned restaurant sales

$

161,803

$

 -

$

 -

$

 -

$

 -

$

161,803

Commissary sales

 

 -

 

194,459

 

 -

 

15,866

 

 -

 

210,325

Franchise royalties and fees

 

 -

 

 -

 

18,203

 

9,801

 

 -

 

28,004

Other revenues

 

 -

 

 -

 

 -

 

5,930

 

54,079

 

60,009

Eliminations

 

 -

 

(45,555)

 

(673)

 

(97)

 

(15,411)

 

(61,736)

Total

$

161,803

$

148,904

$

17,530

$

31,500

$

38,668

$

398,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reportable Segments

 

 

Three Months Ended April 1, 2018

Major Products/Services Lines

 

Domestic Company-owned restaurants

 

North America commissaries

 

North America franchising

 

International

 

All others

 

Total

Company-owned restaurant sales

$

190,242

$

 -

$

 -

$

3,453

$

 -

$

193,695

Commissary sales

 

 -

 

217,587

 

 -

 

17,679

 

 -

 

235,266

Franchise royalties and fees

 

 -

 

 -

 

25,825

 

8,982

 

 -

 

34,807

Other revenues

 

 -

 

 -

 

 -

 

5,488

 

54,506

 

59,994

Eliminations

 

 -

 

(55,874)

 

(1,019)

 

(70)

 

(16,677)

 

(73,640)

Total

$

190,242

$

161,713

$

24,806

$

35,532

$

37,829

$

450,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of information about contract liabilities

The contract liability balances are included in the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract Liabilities (in thousands)

 

 

 

March 31, 2019

 

 

December 30, 2018

 

 

Change

Deferred revenue

 

$

21,078

 

$

23,272

 

$

(2,194)

Customer loyalty program

 

 

19,295

 

 

18,019

 

 

1,276

Total contract liabilities

 

$

40,373

 

$

41,291

 

$

(918)

 

Schedule of estimated revenue expected to be recognized in the future

The following table (in thousands) includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied at the end of the reporting period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Obligations by Period

 

 

Less than 1 Year

 

1-2 Years

 

2-3 Years

 

3-4 Years

 

4-5 Years

 

Thereafter

 

Total

Franchise Fees

 

$

2,419

 

$

2,157

 

$

1,951

 

$

1,750

 

$

1,446

 

$

3,757

 

$

13,480