XML 24 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2018
Dec. 31, 2017
Dec. 25, 2016
Operating activities      
Net income before attribution to noncontrolling interests $ 3,245 $ 106,525 $ 109,092
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for uncollectible accounts and notes receivable 4,761 29 409
Depreciation and amortization 46,403 43,668 40,987
Deferred income taxes 1,705 498 11,624
Stock-based compensation expense 9,936 10,413 10,123
Loss (gain) on refranchising 289   (11,572)
Impairment loss   1,674 1,350
Other 5,677 3,375 3,337
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable 1,386 (7,358) 1,557
Income tax receivable (12,170) (1,531) 4,100
Inventories 3,093 (5,485) (3,639)
Prepaid expenses (2,165) (4,414) (3,826)
Other current assets 4,834 (1,158) 616
Other assets and liabilities 1,464 (742) (6,269)
Accounts payable (1,694) (8,743) (916)
Income and other taxes payable (3,971) 1,897 9
Accrued expenses and other current liabilities 10,273 (3,012) (7,960)
Deferred revenue (271) (661) 1,235
Net cash provided by operating activities 72,795 134,975 150,257
Investing activities      
Purchases of property and equipment (42,028) (52,593) (55,554)
Loans issued (10,463) (8,103) (3,210)
Repayments of loans issued 5,805 4,185 8,569
Acquisitions, net of cash acquired   (21) (13,352)
Proceeds from divestitures of restaurants 7,707   16,844
Other 180 34 429
Net cash used in investing activities (38,799) (56,498) (46,274)
Financing activities      
Proceeds from issuance of term loan   400,000  
Repayments of term loan (20,000) (5,000)  
Net proceeds (repayments) of revolving credit facility 175,000 (225,575) 44,575
Debt issuance costs (1,913) (3,181)  
Cash dividends paid (28,985) (30,720) (27,896)
Tax payments for equity award issuances (1,521) (2,428) (6,024)
Proceeds from exercise of stock options 2,699 6,260 7,060
Acquisition of Company common stock (158,049) (209,586) (122,381)
Contributions from noncontrolling interest holders   2,956 690
Distributions to noncontrolling interest holders (4,269) (5,449) (5,610)
Other 356 663 556
Net cash used in financing activities (36,682) (72,060) (109,030)
Effect of exchange rate changes on cash and cash equivalents (191) 365 (396)
Change in cash and cash equivalents (2,877) 6,782 (5,443)
Cash and cash equivalents at beginning of period 22,345 15,563 21,006
Cash and cash equivalents at end of period $ 19,468 $ 22,345 $ 15,563