XML 82 R67.htm IDEA: XBRL DOCUMENT v3.19.1
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" – Impact of Adoption on the Statement of Income (Details) - USD ($)
$ / shares in Units, shares in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2017
Sep. 24, 2017
Jun. 25, 2017
Mar. 26, 2017
Dec. 30, 2018
Dec. 31, 2017
Dec. 25, 2016
Revenues:                      
Total revenues $ 373,981,000 $ 364,007,000 $ 407,959,000 $ 427,369,000 $ 467,606,000 $ 431,709,000 $ 434,778,000 $ 449,266,000 $ 1,573,316,000 $ 1,783,359,000 $ 1,713,620,000
Costs and expenses:                      
General and administrative expenses                 192,551,000 150,866,000 158,135,000
Depreciation and amortization                 46,403,000 43,668,000 40,987,000
Total costs and expenses                 1,542,647,000 1,630,668,000 1,559,319,000
Refranchising and impairment gains/(losses), net                 (289,000) (1,674,000) 10,222,000
Operating income (8,314,000) (13,990,000) 25,367,000 27,317,000 36,604,000 33,515,000 37,217,000 43,681,000 30,380,000 151,017,000 164,523,000
Investment income                 817,000 608,000 785,000
Interest expense                 (25,306,000) (11,283,000) (7,397,000)
Income before income taxes                 5,891,000 140,342,000 158,809,000
Income tax expense                 2,646,000 33,817,000 49,717,000
Net income before attribution to noncontrolling interests                 3,245,000 106,525,000 109,092,000
Income attributable to noncontrolling interests                 (1,599,000) (4,233,000) (6,272,000)
Net income attributable to the Company (13,849,000) (13,033,000) 11,791,000 16,737,000 28,509,000 21,817,000 23,538,000 28,428,000 1,646,000 102,292,000 102,820,000
Calculation of income for earnings per share:                      
Net income attributable to the Company $ (13,849,000) $ (13,033,000) $ 11,791,000 $ 16,737,000 $ 28,509,000 $ 21,817,000 $ 23,538,000 $ 28,428,000 1,646,000 102,292,000 102,820,000
Net income attributable to common shareholders                 $ 1,646,000 $ 103,288,000 $ 102,967,000
Basic earnings per common share $ (0.44) $ (0.41) $ 0.37 $ 0.50 $ 0.82 $ 0.61 $ 0.66 $ 0.78 $ 0.05 $ 2.86 $ 2.76
Diluted earnings per common share $ (0.44) $ (0.41) $ 0.36 $ 0.50 $ 0.81 $ 0.60 $ 0.65 $ 0.77 $ 0.05 $ 2.83 $ 2.74
Basic weighted average common shares outstanding                 32,083 36,083 37,253
Diluted weighted average common shares outstanding                 32,299 36,522 37,608
Domestic company owned restaurants segment                      
Revenues:                      
Total revenues                 $ 692,380,000 $ 816,718,000 $ 815,931,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 576,799,000 664,640,000 651,536,000
Refranchising and impairment gains/(losses), net                 300,000   11,600,000
North America franchising                      
Revenues:                      
Total revenues                 79,293,000 106,729,000 102,980,000
North America commissary                      
Revenues:                      
Total revenues                 609,866,000 673,712,000 623,883,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 575,103,000 631,537,000 579,834,000
International                      
Revenues:                      
Total revenues                 110,349,000 114,021,000 100,904,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 67,775,000 70,622,000 62,574,000
Other segment                      
Revenues:                      
Total revenues                 81,428,000 72,179,000 69,922,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 84,016,000 $ 69,335,000 $ 66,253,000
Accounting Standards Update 2014-09 | Total Adjustments                      
Revenues:                      
Total revenues                 (4,010,000)    
Costs and expenses:                      
General and administrative expenses                 3,428,000    
Total costs and expenses                 (7,372,000)    
Operating income                 3,362,000    
Income before income taxes                 3,362,000    
Income tax expense                 781,000    
Net income before attribution to noncontrolling interests                 2,581,000    
Net income attributable to the Company                 2,581,000    
Calculation of income for earnings per share:                      
Net income attributable to the Company                 2,581,000    
Net income attributable to common shareholders                 $ 2,581,000    
Basic earnings per common share                 $ 0.08    
Diluted earnings per common share                 $ 0.08    
Basic weighted average common shares outstanding                 32,083    
Diluted weighted average common shares outstanding                 32,299    
Accounting Standards Update 2014-09 | Total Adjustments | Domestic company owned restaurants segment                      
Revenues:                      
Total revenues                 $ 3,295,000    
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 47,000    
Accounting Standards Update 2014-09 | Total Adjustments | North America franchising                      
Revenues:                      
Total revenues                 375,000    
Accounting Standards Update 2014-09 | Total Adjustments | North America commissary                      
Revenues:                      
Total revenues                 3,353,000    
Accounting Standards Update 2014-09 | Total Adjustments | International                      
Revenues:                      
Total revenues                 205,000    
Accounting Standards Update 2014-09 | Total Adjustments | Other segment                      
Revenues:                      
Total revenues                 (11,238,000)    
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 (10,847,000)    
Accounting Standards Update 2014-09 | Without Adoption of Topic 606                      
Revenues:                      
Total revenues                 1,569,306,000    
Costs and expenses:                      
General and administrative expenses                 195,979,000    
Depreciation and amortization                 46,403,000    
Total costs and expenses                 1,535,275,000    
Refranchising and impairment gains/(losses), net                 (289,000)    
Operating income                 33,742,000    
Investment income                 817,000    
Interest expense                 (25,306,000)    
Income before income taxes                 9,253,000    
Income tax expense                 3,427,000    
Net income before attribution to noncontrolling interests                 5,826,000    
Income attributable to noncontrolling interests                 (1,599,000)    
Net income attributable to the Company                 4,227,000    
Calculation of income for earnings per share:                      
Net income attributable to the Company                 4,227,000    
Net income attributable to common shareholders                 $ 4,227,000    
Basic earnings per common share                 $ 0.13    
Diluted earnings per common share                 $ 0.13    
Basic weighted average common shares outstanding                 32,083    
Diluted weighted average common shares outstanding                 32,299    
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | Domestic company owned restaurants segment                      
Revenues:                      
Total revenues                 $ 695,675,000    
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 576,846,000    
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | North America franchising                      
Revenues:                      
Total revenues                 79,668,000    
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | North America commissary                      
Revenues:                      
Total revenues                 613,219,000    
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 575,103,000    
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | International                      
Revenues:                      
Total revenues                 110,554,000    
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 67,775,000    
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | Other segment                      
Revenues:                      
Total revenues                 70,190,000    
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 $ 73,169,000