XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Equity Compensation
12 Months Ended
Dec. 30, 2018
Equity Compensation  
Equity Compensation

20.  Equity Compensation

 

We award stock options, time-based restricted stock and performance-based restricted stock units from time to time under the Papa John’s International, Inc. 2018 Omnibus Incentive Plan. There are approximately 6.6 million shares of common stock authorized for issuance and remaining available under the 2018 Omnibus Incentive Plan as of December 30, 2018, which includes 5.3 million shares transferred from the Papa John’s International 2011 Omnibus Incentive Plan.  Option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of grant. Options outstanding as of December 30, 2018 generally expire ten years from the date of grant and generally vest over a three-year period.

 

We recorded stock-based employee compensation expense of $9.9 million in 2018, $10.4 million in 2017 and $10.1 million in 2016. The total related income tax benefit recognized in the Consolidated Statement of Operations was $2.3 million in 2018, $3.8 million in 2017 and $3.7 million in 2016. At December 30, 2018, there was $16.8 million of unrecognized compensation cost related to nonvested option awards and time-based restricted stock units, of which the Company expects to recognize $10.2 million in 2019, $6.2 million in 2020 and $400,000 in 2021.

 

Stock Options

 

Options exercised, which were issued from authorized shares, included 75,000 shares in 2018, 147,000 shares in 2017 and 478,000 shares in 2016. The total intrinsic value of the options exercised during 2018, 2017 and 2016 was $1.5 million, $5.2 million and $18.6 million, respectively. Cash received upon the exercise of stock options was $2.7 million, $6.3 million and $7.1 million during 2018, 2017 and 2016, respectively, and the related tax (expense) or benefits realized were approximately ($300,000),  $1.9 million and $6.9 million during the corresponding periods.

 

Information pertaining to option activity during 2018 is as follows (number of options and aggregate intrinsic value in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

 

    

Weighted

    

    

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 

 

 

 

Number

 

Average

 

Contractual

 

Aggregate

 

 

 

of

 

Exercise

 

Term

 

Intrinsic

 

 

 

Options

 

Price

 

(In Years)

 

Value

 

Outstanding at December 31, 2017

 

1,452

 

$

53.43

 

 

 

 

 

 

Granted

 

456

 

 

59.23

 

 

 

 

 

 

Exercised

 

(75)

 

 

36.06

 

 

 

 

 

 

Cancelled

 

(219)

 

 

65.33

 

 

 

 

 

 

Outstanding at December 30, 2018

 

1,614

 

$

54.27

 

6.79

 

$

5,985

 

Exercisable at December 30, 2018

 

976

 

$

47.66

 

5.55

 

$

5,985

 

 

The following is a summary of the significant assumptions used in estimating the fair value of options granted in 2018, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

    

2018

    

2017

    

2016

 

 

 

 

 

 

 

 

 

Assumptions (weighted average):

 

 

 

 

 

 

 

Risk-free interest rate

 

2.7

%  

2.0

%  

1.3

%

Expected dividend yield

 

1.5

%  

1.0

%  

1.2

%

Expected volatility

 

27.6

%  

26.7

%  

27.4

%

Expected term (in years)

 

5.6

 

5.6

 

5.5

 

 

The risk-free interest rate for the periods within the contractual life of an option is based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield was estimated as the annual dividend divided by the market price of the Company’s shares on the date of grant. Expected volatility was estimated by using the Company’s historical share price volatility for a period similar to the expected life of the option.

 

Options granted generally vest in equal installments over three years and expire ten years after grant. The expected term for these options represents the period of time that options granted are expected to be outstanding and was calculated using historical experience.

 

The weighted average grant-date fair values of options granted during 2018, 2017 and 2016 was $15.27,  $19.88 and $13.96, respectively. The Company granted options to purchase 456,000,  315,000 and 403,000 shares in 2018, 2017 and 2016, respectively.

 

Restricted Stock and Restricted Stock Units

 

We granted shares of restricted stock that are time-based and generally vest in equal installments over three years (260,000 in 2018, 73,000 in 2017 and 85,000 in 2016). Upon vesting, the shares are issued from treasury stock. These restricted shares are intended to focus participants on our long-range objectives, while at the same time serving as a retention mechanism. We consider time-based restricted stock awards to be participating securities because holders of such shares have non-forfeitable dividend rights. We declared dividends totaling $185,000 ($0.90 per share) in 2018, $128,000 ($0.85 per share) in 2017 and $117,000 ($0.75 per share) in 2016 to holders of time-based restricted stock.

 

Additionally, we granted stock settled performance-based restricted stock units to executive management (70,000 units in 2018, 13,000 units in 2017, and 14,000 units in 2016). The vesting of these awards (a three-year cliff vest) is dependent upon the Company’s achievement of a compounded annual growth rate of earnings per share and the achievement of certain sales and unit growth metrics. Upon vesting, the shares are issued from authorized shares.

 

The fair value of both time-based restricted stock and performance-based restricted stock units is based on the market price of the Company’s shares on the grant date. Information pertaining to these awards during 2018 is as follows (shares in thousands):

 

 

 

 

 

 

 

 

    

    

    

Weighted

 

 

 

 

 

Average

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

Fair Value

 

Total as of December 31, 2017

 

181

 

$

69.11

 

Granted

 

330

 

 

57.37

 

Forfeited

 

(54)

 

 

64.67

 

Vested

 

(87)

 

 

66.59

 

Total as of December 30, 2018

 

370

 

$

59.84