XML 17 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations - USD ($)
shares in Thousands
3 Months Ended 12 Months Ended
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 31, 2017
Sep. 24, 2017
Jun. 25, 2017
Mar. 26, 2017
Dec. 30, 2018
Dec. 31, 2017
Dec. 25, 2016
Revenues:                      
Total revenues $ 373,981,000 $ 364,007,000 $ 407,959,000 $ 427,369,000 $ 467,606,000 $ 431,709,000 $ 434,778,000 $ 449,266,000 $ 1,573,316,000 $ 1,783,359,000 $ 1,713,620,000
Costs and expenses:                      
General and administrative expenses                 192,551,000 150,866,000 158,135,000
Depreciation and amortization                 46,403,000 43,668,000 40,987,000
Total costs and expenses                 1,542,647,000 1,630,668,000 1,559,319,000
Refranchising and impairment gains/(losses), net                 (289,000) (1,674,000) 10,222,000
Operating income (8,314,000) (13,990,000) 25,367,000 27,317,000 36,604,000 33,515,000 37,217,000 43,681,000 30,380,000 151,017,000 164,523,000
Legal settlement                     898,000
Investment income                 817,000 608,000 785,000
Interest expense                 (25,306,000) (11,283,000) (7,397,000)
Income before income taxes                 5,891,000 140,342,000 158,809,000
Income tax expense                 2,646,000 33,817,000 49,717,000
Net income before attribution to noncontrolling interests                 3,245,000 106,525,000 109,092,000
Income attributable to noncontrolling interests                 (1,599,000) (4,233,000) (6,272,000)
Net income attributable to the Company (13,849,000) (13,033,000) 11,791,000 16,737,000 28,509,000 21,817,000 23,538,000 28,428,000 1,646,000 102,292,000 102,820,000
Calculation of income for earnings per share:                      
Net income attributable to the Company $ (13,849,000) $ (13,033,000) $ 11,791,000 $ 16,737,000 $ 28,509,000 $ 21,817,000 $ 23,538,000 $ 28,428,000 1,646,000 102,292,000 102,820,000
Change in noncontrolling interest redemption value                   1,419,000 567,000
Net income attributable to participating securities                   (423,000) (420,000)
Net income attributable to common shareholders                 $ 1,646,000 $ 103,288,000 $ 102,967,000
Basic earnings per common share $ (0.44) $ (0.41) $ 0.37 $ 0.50 $ 0.82 $ 0.61 $ 0.66 $ 0.78 $ 0.05 $ 2.86 $ 2.76
Diluted earnings per common share (0.44) (0.41) 0.36 0.50 0.81 0.60 0.65 0.77 $ 0.05 $ 2.83 $ 2.74
Basic weighted average common shares outstanding                 32,083 36,083 37,253
Diluted weighted average common shares outstanding                 32,299 36,522 37,608
Dividends declared per common share $ 0.225 $ 0.225 $ 0.225 $ 0.225 $ 0.225 $ 0.225 $ 0.200 $ 0.200 $ 0.90 $ 0.85 $ 0.75
Domestic company owned restaurants segment                      
Revenues:                      
Total revenues                 $ 692,380,000 $ 816,718,000 $ 815,931,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 576,799,000 664,640,000 651,536,000
Refranchising and impairment gains/(losses), net                 300,000   11,600,000
North America franchising                      
Revenues:                      
Total revenues                 79,293,000 106,729,000 102,980,000
North America commissary                      
Revenues:                      
Total revenues                 609,866,000 673,712,000 623,883,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 575,103,000 631,537,000 579,834,000
International                      
Revenues:                      
Total revenues                 110,349,000 114,021,000 100,904,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 67,775,000 70,622,000 62,574,000
Other segment                      
Revenues:                      
Total revenues                 81,428,000 72,179,000 69,922,000
Costs and expenses:                      
Operating costs (excluding depreciation and amortization shown separately below):                 $ 84,016,000 $ 69,335,000 $ 66,253,000