XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" – Impact of Adoption for the Third Quarter on the Statement of Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 24, 2017
Sep. 30, 2018
Sep. 24, 2017
Revenues:        
Total revenues $ 364,007 $ 431,709 $ 1,199,335 $ 1,315,753
Costs and expenses:        
General and administrative expenses 55,462 35,758 133,903 112,420
Depreciation and amortization 11,585 11,181 34,855 32,292
Total costs and expenses 377,997 398,194 1,158,723 1,201,340
Refranchising loss, net     (1,918)  
Operating (loss) income (13,990) 33,515 38,694 114,413
Net Interest expense (5,963) (2,566) (16,580) (6,135)
(Loss) Income before income taxes (19,953) 30,949 22,114 108,278
Income tax (benefit) expense (7,359) 8,280 4,663 30,728
Net (loss) income before attribution to noncontrolling interests (12,594) 22,669 17,451 77,550
Income attributable to noncontrolling interests (439) (852) (1,956) (3,767)
Net (loss) income attributable to the Company (13,033) 21,817 15,495 73,783
Calculation of (loss) income for (loss) earnings per share:        
Net (loss) income attributable to the Company (13,033) 21,817 15,495 73,783
Change in noncontrolling interest redemption value   237   1,419
Net income attributable to participating securities   (89) (147) (305)
Net (loss) income attributable to common shareholders $ (13,033) $ 21,965 $ 15,348 $ 74,897
Basic (loss) earnings per common share $ (0.41) $ 0.61 $ 0.48 $ 2.05
Diluted (loss) earnings per common share $ (0.41) $ 0.60 $ 0.47 $ 2.02
Basic weighted average common shares outstanding 31,573 36,146 32,265 36,563
Diluted weighted average common shares outstanding 31,573 36,581 32,489 37,047
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 158,285 $ 196,267 $ 529,906 $ 605,919
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 135,836 161,867 440,936 489,719
North America franchising        
Revenues:        
Total revenues 12,806 25,567 61,524 79,762
North America commissary        
Revenues:        
Total revenues 146,240 164,028 461,408 495,427
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 137,928 155,572 432,909 465,001
International        
Revenues:        
Total revenues 25,653 28,771 84,836 81,638
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 15,184 17,910 52,462 50,973
Other segment        
Revenues:        
Total revenues 21,023 17,076 61,661 53,007
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 22,002 $ 15,906 63,658 $ 50,935
Accounting Standards Update 2014-09 | Total Adjustments        
Revenues:        
Total revenues (1,486)   (5,736)  
Costs and expenses:        
General and administrative expenses (317)   221  
Total costs and expenses (2,725)   (8,835)  
Operating (loss) income 1,239   3,099  
(Loss) Income before income taxes 1,239   3,099  
Income tax (benefit) expense 277   695  
Net (loss) income before attribution to noncontrolling interests 962   2,404  
Net (loss) income attributable to the Company 962   2,404  
Calculation of (loss) income for (loss) earnings per share:        
Net (loss) income attributable to the Company 962   2,404  
Net (loss) income attributable to common shareholders $ 962   $ 2,404  
Basic (loss) earnings per common share $ 0.03   $ 0.07  
Diluted (loss) earnings per common share $ 0.03   $ 0.07  
Basic weighted average common shares outstanding 31,573   32,265  
Diluted weighted average common shares outstanding 31,573   32,489  
Accounting Standards Update 2014-09 | Total Adjustments | Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 1,185   $ 2,261  
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): (126)   (464)  
Accounting Standards Update 2014-09 | Total Adjustments | North America franchising        
Revenues:        
Total revenues 91   211  
Accounting Standards Update 2014-09 | Total Adjustments | International        
Revenues:        
Total revenues (112)   212  
Accounting Standards Update 2014-09 | Total Adjustments | Other segment        
Revenues:        
Total revenues (2,650)   (8,420)  
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): (2,282)   (8,592)  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606        
Revenues:        
Total revenues 362,521   1,193,599  
Costs and expenses:        
General and administrative expenses 55,145   134,124  
Depreciation and amortization 11,585   34,855  
Total costs and expenses 375,272   1,149,888  
Refranchising loss, net     (1,918)  
Operating (loss) income (12,751)   41,793  
Net Interest expense (5,963)   (16,580)  
(Loss) Income before income taxes (18,714)   25,213  
Income tax (benefit) expense (7,082)   5,358  
Net (loss) income before attribution to noncontrolling interests (11,632)   19,855  
Income attributable to noncontrolling interests (439)   (1,956)  
Net (loss) income attributable to the Company (12,071)   17,899  
Calculation of (loss) income for (loss) earnings per share:        
Net (loss) income attributable to the Company (12,071)   17,899  
Net income attributable to participating securities     (147)  
Net (loss) income attributable to common shareholders $ (12,071)   $ 17,752  
Basic (loss) earnings per common share $ (0.38)   $ 0.55  
Diluted (loss) earnings per common share $ (0.38)   $ 0.55  
Basic weighted average common shares outstanding 31,573   32,265  
Diluted weighted average common shares outstanding 31,573   32,489  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 159,470   $ 532,167  
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 135,710   440,472  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | North America franchising        
Revenues:        
Total revenues 12,897   61,735  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | North America commissary        
Revenues:        
Total revenues 146,240   461,408  
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 137,928   432,909  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | International        
Revenues:        
Total revenues 25,541   85,048  
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 15,184   52,462  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | Other segment        
Revenues:        
Total revenues 18,373   53,241  
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): $ 19,720   $ 55,066