XML 47 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" – Impact of Adoption for the Third Quarter on the Balance Sheet (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
Sep. 30, 2018
Jan. 02, 2018
Dec. 31, 2017
Current assets:      
Cash and cash equivalents $ 24,880 $ 26,624 $ 22,345
Accounts receivable, net 53,157 65,137 64,644
Notes receivable, net 6,466 4,333 4,333
Income tax receivable 11,051 3,903 3,903
Inventories 29,311 30,620 30,620
Prepaid expenses 20,106 23,563 28,522
Other current assets 7,400 9,494 9,494
Assets held for sale   6,133 6,133
Total current assets 152,371 169,807 169,994
Property and equipment, net 224,510 234,331 234,331
Notes receivable, less current portion, net 16,097 15,568 15,568
Goodwill 84,830 86,892 86,892
Deferred income taxes, net 700 585 585
Other assets 72,654 47,276 48,183
Total assets 551,162 554,459 555,553
Current liabilities:      
Accounts payable 32,355 29,845 32,006
Income and other taxes payable 8,964 10,561 10,561
Accrued expenses and other current liabilities 100,081 86,153 70,293
Deferred revenue current 2,389 2,400  
Current portion of long-term debt 20,000 20,000 20,000
Total current liabilities 163,789 148,959 132,860
Deferred revenue 14,946 13,450 2,652
Long-term debt, less current portion, net 555,755 446,565 446,565
Deferred income taxes, net 7,812 6,082 12,546
Other long-term liabilities 77,604 60,146 60,146
Total liabilities 819,906 675,202 654,769
Redeemable noncontrolling interests 5,979 6,738 6,738
Stockholders’ (deficit):      
Preferred stock ($0.01 par value per share; no shares issued)  
Common stock ($0.01 par value per share; issued 44,299 at September 30, 2018 and 44,221 at December 31, 2017) 443 442 442
Additional paid-in capital 190,135 184,785 184,785
Accumulated other comprehensive income (loss) 3,605 (2,117) (2,117)
Retained earnings 267,580 270,724 292,251
Treasury stock (12,933 shares at September 30, 2018 and 10,290 shares at December 31, 2017, at cost) (751,895) (597,072) (597,072)
Total stockholders’ (deficit), net of noncontrolling interests (290,132) (143,238) (121,711)
Noncontrolling interests in subsidiaries 15,409 15,757 15,757
Total stockholders’ (deficit) (274,723) (127,481) (105,954)
Total liabilities, redeemable noncontrolling interests and stockholders’ (deficit) $ 551,162 554,459 $ 555,553
Preferred stock, par value $ 0.01   $ 0.01
Preferred stock, shares issued 0   0
Common stock, par value $ 0.01   $ 0.01
Common stock, shares issued 44,299   44,221
Treasury stock, shares 12,933   10,290
Accounting Standards Update 2014-09 | Total Adjustments      
Current assets:      
Cash and cash equivalents $ (4,420) 4,279  
Accounts receivable, net (396) 493  
Prepaid expenses 5,435 (4,959)  
Total current assets 619 (187)  
Other assets 907 (907)  
Total assets 1,526 (1,094)  
Current liabilities:      
Accounts payable 799 (2,161)  
Accrued expenses and other current liabilities (16,743) 15,860  
Deferred revenue current (2,389) 2,400  
Total current liabilities (18,333) 16,099  
Deferred revenue (11,159) 10,798  
Deferred income taxes, net 6,958 (6,464)  
Total liabilities (22,534) 20,433  
Stockholders’ (deficit):      
Retained earnings 24,018 (21,527)  
Total stockholders’ (deficit), net of noncontrolling interests 24,018 (21,527)  
Noncontrolling interests in subsidiaries 42    
Total stockholders’ (deficit) 24,060 (21,527)  
Total liabilities, redeemable noncontrolling interests and stockholders’ (deficit) 1,526 $ (1,094)  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606      
Current assets:      
Cash and cash equivalents 20,460    
Accounts receivable, net 52,761    
Notes receivable, net 6,466    
Income tax receivable 11,051    
Inventories 29,311    
Prepaid expenses 25,541    
Other current assets 7,400    
Total current assets 152,990    
Property and equipment, net 224,510    
Notes receivable, less current portion, net 16,097    
Goodwill 84,830    
Deferred income taxes, net 700    
Other assets 73,561    
Total assets 552,688    
Current liabilities:      
Accounts payable 33,154    
Income and other taxes payable 8,964    
Accrued expenses and other current liabilities 83,338    
Current portion of long-term debt 20,000    
Total current liabilities 145,456    
Deferred revenue 3,787    
Long-term debt, less current portion, net 555,755    
Deferred income taxes, net 14,770    
Other long-term liabilities 77,604    
Total liabilities 797,372    
Redeemable noncontrolling interests 5,979    
Stockholders’ (deficit):      
Common stock ($0.01 par value per share; issued 44,299 at September 30, 2018 and 44,221 at December 31, 2017) 443    
Additional paid-in capital 190,135    
Accumulated other comprehensive income (loss) 3,605    
Retained earnings 291,598    
Treasury stock (12,933 shares at September 30, 2018 and 10,290 shares at December 31, 2017, at cost) (751,895)    
Total stockholders’ (deficit), net of noncontrolling interests (266,114)    
Noncontrolling interests in subsidiaries 15,451    
Total stockholders’ (deficit) (250,663)    
Total liabilities, redeemable noncontrolling interests and stockholders’ (deficit) $ 552,688