XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Apr. 01, 2018
Mar. 26, 2017
Revenues:    
Total revenues $ 427,369 $ 449,266
Costs and expenses:    
General and administrative expenses 39,729 36,414
Depreciation and amortization 11,539 10,457
Total costs and expenses 400,256 405,585
Refranchising gain, net 204  
Operating income 27,317 43,681
Net Interest expense (4,955) (1,810)
Income before income taxes 22,362 41,871
Income tax expense 4,982 11,972
Net income before attribution to noncontrolling interests 17,380 29,899
Income attributable to noncontrolling interests (643) (1,471)
Net income attributable to the Company 16,737 28,428
Calculation of income for earnings per share:    
Net income attributable to the Company 16,737 28,428
Change in noncontrolling interest redemption value   520
Net income attributable to participating securities (75) (117)
Net income attributable to common shareholders $ 16,662 $ 28,831
Basic earnings per common share $ 0.50 $ 0.78
Diluted earnings per common share $ 0.50 $ 0.77
Basic weighted average common shares outstanding 33,279 36,810
Diluted weighted average common shares outstanding 33,552 37,350
Dividends declared per common share $ 0.225 $ 0.200
Domestic Company-owned restaurants    
Revenues:    
Total revenues $ 190,242 $ 206,896
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 157,319 165,419
North America franchising    
Revenues:    
Total revenues 24,806 27,607
North America commissary    
Revenues:    
Total revenues 161,713 171,340
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 151,681 159,957
International    
Revenues:    
Total revenues 30,114 25,622
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 19,030 15,791
Other segment    
Revenues:    
Total revenues 20,494 17,801
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): $ 20,958 $ 17,547