XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" – Impact of Adoption for the First Quarter on the Statement of Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Apr. 01, 2018
Mar. 26, 2017
Revenues:    
Total revenues $ 427,369 $ 449,266
Costs and expenses:    
General and administrative expenses 39,729 36,414
Depreciation and amortization 11,539 10,457
Total costs and expenses 400,256 405,585
Refranchising and impairment gains/(losses), net 204  
Operating income 27,317 43,681
Net Interest expense (4,955) (1,810)
Income before income taxes 22,362 41,871
Income tax expense 4,982 11,972
Net income before attribution to noncontrolling interests 17,380 29,899
Income attributable to noncontrolling interests (643) (1,471)
Net income attributable to the Company 16,737 28,428
Calculation of income for earnings per share:    
Net income attributable to the Company 16,737 28,428
Change in noncontrolling interest redemption value   520
Net income attributable to participating securities (75) (117)
Net income attributable to common shareholders $ 16,662 $ 28,831
Basic earnings per common share $ 0.50 $ 0.78
Diluted earnings per common share $ 0.50 $ 0.77
Basic weighted average common shares outstanding 33,279 36,810
Diluted weighted average common shares outstanding 33,552 37,350
Domestic Company-owned restaurants    
Revenues:    
Total revenues $ 190,242 $ 206,896
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 157,319 165,419
North America franchising    
Revenues:    
Total revenues 24,806 27,607
North America commissary    
Revenues:    
Total revenues 161,713 171,340
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 151,681 159,957
International    
Revenues:    
Total revenues 30,114 25,622
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 19,030 15,791
Other segment    
Revenues:    
Total revenues 20,494 17,801
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 20,958 $ 17,547
Accounting Standards Update 2014-09 | Total Adjustments    
Revenues:    
Total revenues (2,436)  
Costs and expenses:    
General and administrative expenses 504  
Total costs and expenses (2,921)  
Operating income 485  
Income before income taxes 485  
Income tax expense 112  
Net income before attribution to noncontrolling interests 373  
Net income attributable to the Company 373  
Calculation of income for earnings per share:    
Net income attributable to the Company 373  
Net income attributable to common shareholders $ 373  
Basic earnings per common share $ 0.01  
Diluted earnings per common share $ 0.01  
Basic weighted average common shares outstanding 33,279  
Diluted weighted average common shares outstanding 33,552  
Accounting Standards Update 2014-09 | Total Adjustments | Domestic Company-owned restaurants    
Revenues:    
Total revenues $ 264  
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): (66)  
Accounting Standards Update 2014-09 | Total Adjustments | North America franchising    
Revenues:    
Total revenues 38  
Accounting Standards Update 2014-09 | Total Adjustments | International    
Revenues:    
Total revenues 149  
Accounting Standards Update 2014-09 | Total Adjustments | Other segment    
Revenues:    
Total revenues (2,887)  
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): (3,359)  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606    
Revenues:    
Total revenues 424,933  
Costs and expenses:    
General and administrative expenses 40,233  
Depreciation and amortization 11,539  
Total costs and expenses 397,335  
Refranchising and impairment gains/(losses), net 204  
Operating income 27,802  
Net Interest expense (4,955)  
Income before income taxes 22,847  
Income tax expense 5,094  
Net income before attribution to noncontrolling interests 17,753  
Income attributable to noncontrolling interests (643)  
Net income attributable to the Company 17,110  
Calculation of income for earnings per share:    
Net income attributable to the Company 17,110  
Net income attributable to participating securities (75)  
Net income attributable to common shareholders $ 17,035  
Basic earnings per common share $ 0.51  
Diluted earnings per common share $ 0.51  
Basic weighted average common shares outstanding 33,279  
Diluted weighted average common shares outstanding 33,552  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | Domestic Company-owned restaurants    
Revenues:    
Total revenues $ 190,506  
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 157,253  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | North America franchising    
Revenues:    
Total revenues 24,844  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | North America commissary    
Revenues:    
Total revenues 161,713  
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 151,681  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | International    
Revenues:    
Total revenues 30,263  
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): 19,030  
Accounting Standards Update 2014-09 | Without Adoption of Topic 606 | Other segment    
Revenues:    
Total revenues 17,607  
Costs and expenses:    
Operating costs (excluding depreciation and amortization shown separately below): $ 17,599