XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" – Impact of Adoption for the First Quarter on the Balance Sheet (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
Apr. 01, 2018
Jan. 02, 2018
Dec. 31, 2017
Mar. 26, 2017
Dec. 25, 2016
Current assets:          
Cash and cash equivalents $ 31,935 $ 26,624 $ 22,345 $ 22,715 $ 15,563
Accounts receivable, net 62,949 65,137 64,644    
Notes receivable, net 4,662 4,333 4,333    
Income tax receivable   3,903 3,903    
Inventories 28,285 30,620 30,620    
Prepaid expenses 27,990 23,563 28,522    
Other current assets 17,529 9,494 9,494    
Assets held for sale 5,900 6,133 6,133    
Total current assets 179,250 169,807 169,994    
Property and equipment, net 229,576 234,331 234,331    
Notes receivable, less current portion, net 16,084 15,568 15,568    
Goodwill 86,746 86,892 86,892    
Deferred income taxes, net 614 585 585    
Other assets 67,547 47,276 48,183    
Total assets 579,817 554,459 555,553    
Current liabilities:          
Accounts payable 31,072 29,845 32,006    
Income and other taxes payable 10,094 10,561 10,561    
Accrued expenses and other current liabilities 92,890 86,153 70,293    
Deferred revenue current 2,400 2,400      
Current portion of long-term debt 20,000 20,000 20,000    
Total current liabilities 156,456 148,959 132,860    
Deferred revenue 13,671 13,450 2,652    
Long-term debt, less current portion, net 568,770 446,565 446,565    
Deferred income taxes, net 6,125 6,082 12,546    
Other long-term liabilities 76,993 60,146 60,146    
Total liabilities 822,015 675,202 654,769    
Redeemable noncontrolling interests 7,037 6,738 6,738    
Stockholders’ equity (deficit):          
Preferred stock ($0.01 par value per share; no shares issued)      
Common stock ($0.01 par value per share; issued 44,268 at April 1, 2018 and 44,221 at December 31, 2017) 443 442 442    
Additional paid-in capital 163,198 184,785 184,785    
Accumulated other comprehensive income (loss) 4,110 (2,117) (2,117)    
Retained earnings 280,853 270,724 292,251    
Treasury stock (12,245 shares at April 1, 2018 and 10,290 shares at December 31, 2017, at cost) (714,097) (597,072) (597,072)    
Total stockholders' equity (deficit), net of noncontrolling interests (265,493) (143,238) (121,711)    
Noncontrolling interests in subsidiaries 16,258 15,757 15,757    
Total stockholders’ equity (deficit) (249,235) (127,481) (105,954)    
Total liabilities, redeemable noncontrolling interests and stockholders’ equity (deficit) $ 579,817 554,459 $ 555,553    
Preferred stock, par value $ 0.01   $ 0.01    
Preferred stock, shares issued 0   0    
Common stock, par value $ 0.01   $ 0.01    
Common stock, shares issued 44,268   44,221    
Treasury stock, shares (12,245)   10,290    
Accounting Standards Update 2014-09 | Total Adjustments          
Current assets:          
Cash and cash equivalents $ (3,422) 4,279      
Accounts receivable, net (376) 493      
Prepaid expenses 4,398 (4,959)      
Total current assets 600 (187)      
Other assets 907 (907)      
Total assets 1,507 (1,094)      
Current liabilities:          
Accounts payable 1,237 (2,161)      
Accrued expenses and other current liabilities (14,854) 15,860      
Deferred revenue current (2,400) 2,400      
Total current liabilities (16,017) 16,099      
Deferred revenue (11,027) 10,798      
Deferred income taxes, net 6,593 (6,464)      
Total liabilities (20,451) 20,433      
Stockholders’ equity (deficit):          
Retained earnings 21,958 (21,527)      
Total stockholders' equity (deficit), net of noncontrolling interests 21,958 (21,527)      
Total stockholders’ equity (deficit) 21,958 (21,527)      
Total liabilities, redeemable noncontrolling interests and stockholders’ equity (deficit) 1,507 $ (1,094)      
Accounting Standards Update 2014-09 | Without Adoption of Topic 606          
Current assets:          
Cash and cash equivalents 28,513        
Accounts receivable, net 62,573        
Notes receivable, net 4,662        
Inventories 28,285        
Prepaid expenses 32,388        
Other current assets 17,529        
Assets held for sale 5,900        
Total current assets 179,850        
Property and equipment, net 229,576        
Notes receivable, less current portion, net 16,084        
Goodwill 86,746        
Deferred income taxes, net 614        
Other assets 68,454        
Total assets 581,324        
Current liabilities:          
Accounts payable 32,309        
Income and other taxes payable 10,094        
Accrued expenses and other current liabilities 78,036        
Current portion of long-term debt 20,000        
Total current liabilities 140,439        
Deferred revenue 2,644        
Long-term debt, less current portion, net 568,770        
Deferred income taxes, net 12,718        
Other long-term liabilities 76,993        
Total liabilities 801,564        
Redeemable noncontrolling interests 7,037        
Stockholders’ equity (deficit):          
Common stock ($0.01 par value per share; issued 44,268 at April 1, 2018 and 44,221 at December 31, 2017) 443        
Additional paid-in capital 163,198        
Accumulated other comprehensive income (loss) 4,110        
Retained earnings 302,811        
Treasury stock (12,245 shares at April 1, 2018 and 10,290 shares at December 31, 2017, at cost) (714,097)        
Total stockholders' equity (deficit), net of noncontrolling interests (243,535)        
Noncontrolling interests in subsidiaries 16,258        
Total stockholders’ equity (deficit) (227,277)        
Total liabilities, redeemable noncontrolling interests and stockholders’ equity (deficit) $ 581,324