XML 29 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 25, 2016
Dec. 27, 2015
Operating activities      
Net income before attribution to noncontrolling interests $ 106,525 $ 109,092 $ 81,964
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for uncollectible accounts and notes receivable 29 409 1,232
Depreciation and amortization 43,668 40,987 40,307
Deferred income taxes 498 11,624 (6,246)
Stock-based compensation expense 10,413 10,123 9,423
Gain on refranchising   (11,572)  
Impairment loss 1,674 1,350  
Other 3,375 3,337 4,633
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (7,358) 1,557 (9,179)
Income tax receivable (1,531) 4,100 19,406
Inventories (5,485) (3,639) 4,967
Prepaid expenses (4,414) (3,826) (2,425)
Other current assets (1,158) 616 829
Other assets and liabilities (742) (6,269) 620
Accounts payable (8,743) (916) 4,804
Income and other taxes payable 1,897 9 (1,113)
Accrued expenses and other current liabilities (3,012) (7,960) 21,201
Deferred revenue (661) 1,235 40
Net cash provided by operating activities 134,975 150,257 170,463
Investing activities      
Purchases of property and equipment (52,593) (55,554) (38,972)
Loans issued (8,103) (3,210) (4,741)
Repayments of loans issued 4,185 8,569 5,183
Acquisitions, net of cash acquired (21) (13,352) (922)
Proceeds from divestitures of restaurants   16,844  
Other 34 429 500
Net cash used in investing activities (56,498) (46,274) (38,952)
Financing activities      
Proceeds from issuance of term loan 400,000    
Repayments of term loan (5,000)    
Net (repayments) proceeds of revolving credit facility (225,575) 44,575 25,549
Debt issuance costs (3,181)    
Cash dividends paid (30,720) (27,896) (24,844)
Tax payments for equity award issuances (2,428) (6,024) (10,965)
Proceeds from exercise of stock options 6,260 7,060 5,197
Acquisition of Company common stock (209,586) (122,381) (119,793)
Contributions from noncontrolling interest holders 2,956 690 684
Distributions to noncontrolling interest holders (5,449) (5,610) (6,550)
Other 663 556 444
Net cash used in financing activities (72,060) (109,030) (130,278)
Effect of exchange rate changes on cash and cash equivalents 365 (396) (349)
Change in cash and cash equivalents 6,782 (5,443) 884
Cash and cash equivalents at beginning of period 15,563 21,006 20,122
Cash and cash equivalents at end of period $ 22,345 $ 15,563 $ 21,006