XML 59 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Credit Arrangements (Tables)
12 Months Ended
Dec. 31, 2017
Debt and Credit Arrangements  
Schedule of Long-Term Debt, Net

Long-term debt, net consists of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 25,

 

 

 

 

2017

 

 

2016

Outstanding debt

 

 

$

470,000

 

$

300,575

Unamortized debt issuance costs

 

 

 

(3,435)

 

 

(755)

Current portion of long-term debt

 

 

 

(20,000)

 

 

 -

Total long-term debt, less current portion, net

 

 

$

446,565

 

$

299,820

 

Schedule of Interest Rate Swap Agreements

As of December 31, 2017, we have the following interest rate swap agreements, including three forward starting swaps executed in 2015 that will become effective in 2018 upon expiration of the two existing swaps for $125 million.  In addition, we executed four additional interest rate swaps in 2017 for $275 million, which became effective on January 30, 2018.

 

 

 

 

 

 

 

 

 

Effective Dates

    

Floating Rate Debt

    

Fixed Rates

 

July 30, 2013 through April 30, 2018

 

$

75

million  

 

1.42

%

December 30, 2014 through April 30, 2018

 

$

50

million  

 

1.36

%

April 30, 2018 through April 30, 2023

 

$

55

million  

 

2.33

%

April 30, 2018 through April 30, 2023

 

$

35

million  

 

2.36

%

April 30, 2018 through April 30, 2023

 

$

35

million  

 

2.34

%

January 30, 2018 through August 30, 2022

 

$

100

million  

 

1.99

%

January 30, 2018 through August 30, 2022

 

$

75

million  

 

1.99

%

January 30, 2018 through August 30, 2022

 

$

75

million  

 

2.00

%

January 30, 2018 through August 30, 2022

 

$

25

million  

 

1.99

%

 

Schedule of Location and Amounts of Swaps in the Accompanying Consolidated Financial Statements

The following table provides information on the location and amounts of our swaps in the accompanying consolidated financial statements (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap Derivatives

 

 

 

Fair Value

 

Fair Value

 

 

 

December 31,

 

December 25,

 

Balance Sheet Location

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Other current and long-term assets

 

$

651

 

$

 —

 

Other current and long-term liabilities

 

$

 —

 

$

770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Effect of Derivative Instruments on the Accompanying Consolidated Financial Statements

The effect of derivative instruments on the accompanying consolidated financial statements is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Location of Gain

 

Amount of Gain

 

 

Derivatives -

 

 

 

 

or (Loss)

 

or (Loss)

 

Total Interest Expense

Cash Flow

 

Amount of Gain

 

Reclassified

 

Reclassified

 

on Consolidated

Hedging

 

or (Loss) Recognized

 

from AOCL into

 

from AOCL into

 

Statements of

Relationships

 

in AOCL on Derivative

 

Income

 

Income

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

891

 

 

Interest expense

 

$

(421)

 

$

(11,283)

2016

 

$

940

 

 

Interest expense

 

$

(1,161)

 

$

(7,397)

2015

 

$

(1,163)

 

 

Interest expense

 

$

(1,563)

 

$

(5,676)