XML 22 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 25, 2016
Dec. 27, 2015
Revenues:      
Total revenues $ 1,783,359 $ 1,713,620 $ 1,637,375
Costs and expenses:      
General and administrative expenses 158,183 163,812 163,626
Depreciation and amortization 43,668 40,987 40,307
Total costs and expenses 1,630,668 1,559,319 1,501,068
Refranchising and impairment gains/(losses), net (1,674) 10,222  
Operating income 151,017 164,523 136,307
Legal settlement   898 (12,278)
Investment income 608 785 794
Interest expense (11,283) (7,397) (5,676)
Income before income taxes 140,342 158,809 119,147
Income tax expense 33,817 49,717 37,183
Net income before attribution to noncontrolling interests 106,525 109,092 81,964
Income attributable to noncontrolling interests (4,233) (6,272) (6,282)
Net income attributable to the Company 102,292 102,820 75,682
Calculation of income for earnings per share:      
Net income attributable to the Company 102,292 102,820 75,682
Change in noncontrolling interest redemption value 1,419 567 65
Net income attributable to participating securities (423) (420) (325)
Net income attributable to common shareholders $ 103,288 $ 102,967 $ 75,422
Basic earnings per common share $ 2.86 $ 2.76 $ 1.91
Diluted earnings per common share $ 2.83 $ 2.74 $ 1.89
Basic weighted average common shares outstanding 36,083 37,253 39,458
Diluted weighted average common shares outstanding 36,522 37,608 40,000
Dividends declared per common share $ 0.85 $ 0.75 $ 0.63
Domestic Company-owned restaurants      
Revenues:      
Total revenues $ 816,718 $ 815,931 $ 756,307
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 664,640 651,536 604,206
North America franchising      
Revenues:      
Total revenues 106,729 102,980 96,056
North America commissary and other      
Revenues:      
Total revenues 733,627 681,606 680,321
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 685,206 631,475 629,423
International      
Revenues:      
Total revenues 126,285 113,103 104,691
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): $ 78,971 $ 71,509 $ 63,506