XML 37 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2017
Goodwill and Other Intangibles  
Goodwill and Other Intangibles

8.  Goodwill and Other Intangibles

 

The following summarizes changes in the Company’s goodwill, by reporting segment (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company- owned Restaurants

 

International (a)

 

All Others

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 27, 2015

 

$

62,363

 

$

16,858

 

$

436

 

$

79,657

 

Acquisitions (b)

 

 

10,166

 

 

 —

 

 

 —

 

 

10,166

 

Divestitures (c)

 

 

(2,481)

 

 

 —

 

 

 —

 

 

(2,481)

 

Adjustment to assets held for sale (d)

 

 

 —

 

 

979

 

 

 —

 

 

979

 

Foreign currency adjustments

 

 

 —

 

 

(2,792)

 

 

 —

 

 

(2,792)

 

Balance as of December 25, 2016

 

 

70,048

 

 

15,045

 

 

436

 

 

85,529

 

Foreign currency adjustments

 

 

 —

 

 

1,363

 

 

 —

 

 

1,363

 

Balance as of December 31, 2017

 

$

70,048

 

$

16,408

 

$

436

 

$

86,892

 


(a)

The international goodwill balances for all years presented are net of accumulated impairment of $2.3 million associated with our PJUK reporting unit, which was recorded in fiscal 2008.

(b)

Includes 25 restaurants located in four domestic markets.

(c)

Includes 42 restaurants located in one domestic market.

(d)

Represents goodwill associated with the Company-owned China market. The goodwill was removed from the China reporting unit and reclassified to assets held for sale, along with the other associated assets, in 2015 using a relative fair value approach. Based on an updated fair value analysis, the goodwill allocation was updated in 2016 and adjusted accordingly. See Note 7 for additional information.

 

For fiscal years 2017 and 2016, we performed a qualitative analysis for our domestic Company-owned restaurants, China, and PJUK reporting units.  For fiscal year 2015, we performed a qualitative analysis for our domestic Company-owned restaurants and our PJUK reporting unit and a quantitative analysis for our China reporting unit.  No impairment charges were recorded upon the completion of our goodwill impairment tests in 2015, 2016 and 2017, excluding the China goodwill allocated to assets held for sale in 2016.

 

As part of our acquisitions of franchise restaurants, the Company records an intangible asset for the value of the franchise rights that are acquired.  The intangible is amortized on a straight-line basis over the term of the remaining franchise agreement as of the date of acquisition.   As of December 31, 2017 and December 25, 2016, the intangible was approximately $1.8 million and $2.4 million, respectively, net of accumulated amortization of $1.4 million and $800,000, respectively.  Amortization expense related to the intangible was approximately $600,000 for the period ended December 31, 2017, $400,000 for the period ended December 25, 2016, and $200,000 for the period ended December 27, 2015.