XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2017
Sep. 25, 2016
Sep. 24, 2017
Sep. 25, 2016
Revenues:        
Total revenues $ 431,709 $ 422,442 $ 1,315,753 $ 1,274,001
Costs and expenses:        
General and administrative expenses 37,330 40,549 117,340 123,419
Depreciation and amortization 11,181 10,614 32,292 30,389
Total costs and expenses 398,194 389,059 1,201,340 1,160,889
Operating income 33,515 33,383 114,413 113,112
Net interest expense (2,566) (1,756) (6,135) (4,876)
Income before income taxes 30,949 31,627 108,278 108,236
Income tax expense 8,280 8,977 30,728 33,423
Net income before attribution to noncontrolling interests 22,669 22,650 77,550 74,813
Income attributable to noncontrolling interests (852) (1,183) (3,767) (4,623)
Net income attributable to the Company 21,817 21,467 73,783 70,190
Calculation of income for earnings per share:        
Net income attributable to the Company 21,817 21,467 73,783 70,190
Change in noncontrolling interest redemption value 237 (157) 1,419 342
Net income attributable to participating securities (89) (87) (305) (288)
Net income attributable to common shareholders $ 21,965 $ 21,223 $ 74,897 $ 70,244
Basic earnings per common share $ 0.61 $ 0.57 $ 2.05 $ 1.88
Diluted earnings per common share $ 0.60 $ 0.57 $ 2.02 $ 1.86
Basic weighted average common shares outstanding 36,146 36,989 36,563 37,374
Diluted weighted average common shares outstanding 36,581 37,359 37,047 37,712
Dividends declared per common share $ 0.225 $ 0.200 $ 0.625 $ 0.550
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 196,267 $ 199,041 $ 605,919 $ 608,968
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) 161,867 161,750 489,719 486,529
North America franchising        
Revenues:        
Total revenues 25,567 24,776 79,762 76,554
North America commissary and other        
Revenues:        
Total revenues 178,083 169,684 539,532 503,623
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) 168,031 157,552 504,732 466,616
International        
Revenues:        
Total revenues 31,792 28,941 90,540 84,856
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) $ 19,785 $ 18,594 $ 57,257 $ 53,936