XML 31 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 24, 2017
Segment Information  
Schedule of Segment Reporting Information, by Segment

Our segment information is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 24,

 

September 25,

 

September 24,

 

September 25,

 

 

    

2017

    

2016

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

 

$

196,267

 

$

199,041

 

$

605,919

 

$

608,968

North America commissaries

 

 

 

164,028

 

 

155,208

 

 

495,427

 

 

462,057

North America franchising

 

 

 

25,567

 

 

24,776

 

 

79,762

 

 

76,554

International

 

 

 

31,792

 

 

28,941

 

 

90,540

 

 

84,856

All others

 

 

 

14,055

 

 

14,476

 

 

44,105

 

 

41,566

Total revenues from external customers

 

 

$

431,709

 

$

422,442

 

$

1,315,753

 

$

1,274,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

North America commissaries

 

 

$

60,364

 

$

59,811

 

$

181,302

 

$

175,859

North America franchising

 

 

 

709

 

 

688

 

 

2,224

 

 

2,140

International

 

 

 

71

 

 

64

 

 

202

 

 

196

All others

 

 

 

3,716

 

 

4,129

 

 

12,826

 

 

12,301

Total intersegment revenues

 

 

$

64,860

 

$

64,692

 

$

196,554

 

$

190,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

 

$

8,449

 

$

11,576

 

$

39,486

 

$

47,088

North America commissaries

 

 

 

10,087

 

 

11,311

 

 

34,418

 

 

34,539

North America franchising

 

 

 

22,858

 

 

21,856

 

 

71,732

 

 

67,881

International

 

 

 

3,909

 

 

3,083

 

 

11,518

 

 

8,996

All others

 

 

 

 9

 

 

392

 

 

(135)

 

 

868

Unallocated corporate expenses

 

 

 

(14,336)

 

 

(16,360)

 

 

(48,294)

 

 

(49,771)

Elimination of intersegment profit and losses

 

 

 

(27)

 

 

(231)

 

 

(447)

 

 

(1,365)

Total income before income taxes

 

 

$

30,949

 

$

31,627

 

$

108,278

 

$

108,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

 

$

231,543

 

 

 

 

 

 

 

 

 

North America commissaries

 

 

 

136,270

 

 

 

 

 

 

 

 

 

International

 

 

 

18,246

 

 

 

 

 

 

 

 

 

All others

 

 

 

56,794

 

 

 

 

 

 

 

 

 

Unallocated corporate assets

 

 

 

188,631

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

 

 

(394,672)

 

 

 

 

 

 

 

 

 

Net property and equipment

 

 

$

236,812