XML 32 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 25, 2017
Segment Information  
Schedule of Segment Reporting Information, by Segment

Our segment information is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

    

June 25, 2017

    

June 26, 2016

    

June 25, 2017

    

June 26, 2016

Revenues from external customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

 

$

202,756

 

$

204,248

 

$

409,652

 

$

409,927

North America commissaries

 

 

 

160,059

 

 

150,895

 

 

331,399

 

 

306,849

North America franchising

 

 

 

26,588

 

 

25,302

 

 

54,195

 

 

51,778

International

 

 

 

30,230

 

 

28,460

 

 

58,748

 

 

55,915

All others

 

 

 

15,145

 

 

14,059

 

 

30,050

 

 

27,090

Total revenues from external customers

 

 

$

434,778

 

$

422,964

 

$

884,044

 

$

851,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

North America commissaries

 

 

$

59,202

 

$

57,722

 

$

120,938

 

$

116,048

North America franchising

 

 

 

751

 

 

739

 

 

1,515

 

 

1,452

International

 

 

 

68

 

 

67

 

 

131

 

 

132

All others

 

 

 

4,084

 

 

4,075

 

 

9,110

 

 

8,172

Total intersegment revenues

 

 

$

64,105

 

$

62,603

 

$

131,694

 

$

125,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

 

$

15,550

 

$

15,325

 

$

31,037

 

$

35,512

North America commissaries

 

 

 

12,088

 

 

11,682

 

 

24,331

 

 

23,228

North America franchising

 

 

 

23,999

 

 

22,445

 

 

48,874

 

 

46,025

International

 

 

 

3,265

 

 

2,875

 

 

7,609

 

 

5,913

All others

 

 

 

22

 

 

425

 

 

(144)

 

 

476

Unallocated corporate expenses

 

 

 

(18,203)

 

 

(17,079)

 

 

(33,958)

 

 

(33,411)

Elimination of intersegment profit and losses

 

 

 

(1,263)

 

 

(473)

 

 

(420)

 

 

(1,134)

Total income before income taxes

 

 

$

35,458

 

$

35,200

 

$

77,329

 

$

76,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

 

$

227,191

 

 

 

 

 

 

 

 

 

North America commissaries

 

 

 

133,607

 

 

 

 

 

 

 

 

 

International

 

 

 

17,411

 

 

 

 

 

 

 

 

 

All others

 

 

 

57,264

 

 

 

 

 

 

 

 

 

Unallocated corporate assets

 

 

 

197,720

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

 

 

(398,669)

 

 

 

 

 

 

 

 

 

Net property and equipment

 

 

$

234,524