XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2016
Sep. 27, 2015
Sep. 25, 2016
Sep. 27, 2015
Revenues:        
Total revenues $ 422,442 $ 389,284 $ 1,274,001 $ 1,220,559
Costs and expenses:        
General and administrative expenses 40,549 37,660 123,419 124,456
Depreciation and amortization 10,614 10,461 30,389 30,638
Total costs and expenses 389,059 361,847 1,160,889 1,124,481
Operating income 33,383 27,437 113,112 96,078
Legal settlement expense       (12,278)
Net interest expense (1,756) (1,180) (4,876) (3,576)
Income before income taxes 31,627 26,257 108,236 80,224
Income tax expense 8,977 7,281 33,423 24,541
Net income before attribution to noncontrolling interests 22,650 18,976 74,813 55,683
Income attributable to noncontrolling interests (1,183) (1,005) (4,623) (4,696)
Net income attributable to the Company 21,467 17,971 70,190 50,987
Calculation of income for earnings per share:        
Net income attributable to the Company 21,467 17,971 70,190 50,987
Change in noncontrolling interest redemption value (157) 49 342 192
Net income attributable to participating securities (87) (73) (288) (223)
Net income attributable to common shareholders $ 21,223 $ 17,947 $ 70,244 $ 50,956
Basic earnings per common share $ 0.57 $ 0.46 $ 1.88 $ 1.29
Diluted earnings per common share $ 0.57 $ 0.45 $ 1.86 $ 1.27
Basic weighted average common shares outstanding 36,989 39,394 37,374 39,640
Diluted weighted average common shares outstanding 37,359 39,895 37,712 40,210
Dividends declared per common share $ 0.200 $ 0.175 $ 0.550 $ 0.455
International        
Revenues:        
Total revenues $ 28,941 $ 27,001 $ 84,856 $ 78,753
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) 18,594 16,481 53,936 48,209
Domestic market | Domestic Company-owned restaurants        
Revenues:        
Total revenues 199,041 180,059 608,968 563,308
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) 161,750 148,536 486,529 450,924
Domestic market | North America franchising        
Revenues:        
Total revenues 24,776 22,285 76,554 71,185
Domestic market | Domestic commissary and other        
Revenues:        
Total revenues 169,684 159,939 503,623 507,313
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) $ 157,552 $ 148,709 $ 466,616 $ 470,254