Segment Information (Tables)

9 Months Ended

Sep. 25, 2016

Our segment information is as follows (in thousands):


	Three Months Ended				Nine Months Ended
	September 25, 2016		September 27, 2015		September 25, 2016		September 27, 2015

Revenues from external customers:
Domestic Company-owned restaurants	$	199,041	$	180,059	$	608,968	$	563,308
Domestic commissaries		155,208		145,863		462,057		457,203
North America franchising		24,776		22,285		76,554		71,185
International		28,941		27,001		84,856		78,753
All others		14,476		14,076		41,566		50,110
Total revenues from external customers	$	422,442	$	389,284	$	1,274,001	$	1,220,559

Intersegment revenues:
Domestic commissaries	$	59,811	$	53,398	$	175,859	$	165,744
North America franchising		688		643		2,140		1,985
International		64		73		196		223
All others		4,129		3,833		12,301		11,459
Total intersegment revenues	$	64,692	$	57,947	$	190,496	$	179,411

Income (loss) before income taxes:
Domestic Company-owned restaurants	$	11,576	$	8,088	$	47,088	$	41,185
Domestic commissaries		11,311		10,192		34,539		32,694
North America franchising		21,856		19,172		67,881		61,545
International		3,083		3,184		8,996		6,807
All others		392		(556)		868		(230)
Unallocated corporate expenses		(16,360)		(13,482)		(49,771)		(60,636)
Elimination of intersegment profit		(231)		(341)		(1,365)		(1,141)
Total income before income taxes	$	31,627	$	26,257	$	108,236	$	80,224

Property and equipment:
Domestic Company-owned restaurants	$	229,546
Domestic commissaries		116,237
International		16,101
All others		53,902
Unallocated corporate assets		189,932
Accumulated depreciation and amortization		(383,909)
Net property and equipment	$	221,809