XML 31 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 26, 2016
Segment Information  
Schedule of Segment Reporting Information, by Segment

Our segment information is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

    

June 26, 2016

    

June 28, 2015

    

June 26, 2016

    

June 28, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

204,248

 

$

185,962

 

$

409,927

 

$

383,249

 

Domestic commissaries

 

 

150,895

 

 

149,007

 

 

306,849

 

 

311,340

 

North America franchising

 

 

25,302

 

 

23,276

 

 

51,778

 

 

48,900

 

International

 

 

28,460

 

 

26,326

 

 

55,915

 

 

51,752

 

All others

 

 

14,059

 

 

14,420

 

 

27,090

 

 

36,034

 

Total revenues from external customers

 

$

422,964

 

$

398,991

 

$

851,559

 

$

831,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic commissaries

 

$

57,722

 

$

54,459

 

$

116,048

 

$

112,346

 

North America franchising

 

 

739

 

 

671

 

 

1,452

 

 

1,342

 

International

 

 

67

 

 

75

 

 

132

 

 

150

 

All others

 

 

4,075

 

 

3,694

 

 

8,172

 

 

7,626

 

Total intersegment revenues

 

$

62,603

 

$

58,899

 

$

125,804

 

$

121,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

15,325

 

$

14,617

 

$

35,512

 

$

33,097

 

Domestic commissaries

 

 

11,682

 

 

10,702

 

 

23,228

 

 

22,502

 

North America franchising

 

 

22,445

 

 

20,054

 

 

46,025

 

 

42,373

 

International

 

 

2,875

 

 

2,279

 

 

5,913

 

 

3,623

 

All others

 

 

425

 

 

(117)

 

 

476

 

 

326

 

Unallocated corporate expenses

 

 

(17,079)

 

 

(29,949)

 

 

(33,411)

 

 

(47,154)

 

Elimination of intersegment profit

 

 

(473)

 

 

(55)

 

 

(1,134)

 

 

(800)

 

Total income before income taxes

 

$

35,200

 

$

17,531

 

$

76,609

 

$

53,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

227,023

 

 

 

 

 

 

 

 

 

 

Domestic commissaries

 

 

112,666

 

 

 

 

 

 

 

 

 

 

International

 

 

16,854

 

 

 

 

 

 

 

 

 

 

All others

 

 

50,949

 

 

 

 

 

 

 

 

 

 

Unallocated corporate assets

 

 

186,922

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

 

(376,886)

 

 

 

 

 

 

 

 

 

 

Net property and equipment

 

$

217,528