XML 31 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Comprehensive Income (Unaudited) (As Restated [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 25, 2012
Mar. 27, 2011
Total revenues $ 331,276 $ 312,467
General and administrative expenses 31,596 29,074
Other general expenses 5,674 781
Depreciation and amortization 7,927 8,312
Total costs and expenses 304,020 285,256
Operating income 27,256 27,211
Investment income 170 177
Interest income (expense) 94 (1,335)
Income before income taxes 27,520 26,053
Income tax expense 9,213 8,955
Net income, including redeemable noncontrolling interests 18,307 17,098
Income attributable to redeemable noncontrolling interests (1,326) (1,122)
Net income, net of redeemable noncontrolling interests 16,981 [1] 15,976 [1]
Basic earnings per common share $ 0.71 $ 0.63
Earnings per common share - assuming dilution $ 0.69 $ 0.62
Basic weighted average shares outstanding 24,053 25,484
Diluted weighted average shares outstanding 24,438 25,757
Comprehensive income, including redeemable noncontrolling interests 18,518 18,371
Comprehensive income, redeemable noncontrolling interests (1,326) (1,122)
Comprehensive income, net of redeemable noncontrolling interests 17,192 17,249
Domestic Company-owned Restaurant [Member]
   
Revenue from external customers 143,815 138,671
Cost of sales 32,456 32,100
Salaries and benefits 38,813 37,649
Advertising and related costs 12,699 12,789
Occupancy costs 7,898 7,869
Other operating expenses 20,418 19,915
Total costs and expenses 112,284 110,322
North America [Member]
   
Franchise royalties 20,518 19,731
Franchise and development fees 222 185
Domestic Commissaries [Member]
   
Revenue from external customers 137,610 127,672
All Others [Member]
   
Other sales 12,258 13,447
International [Member]
   
Royalties and franchise and development fees 4,486 3,762
Revenue from external customers 12,367 8,999
Operating expenses 10,392 7,728
Domestic Commissary and Other [Member]
   
Cost of sales 112,838 106,443
Salaries and benefits 9,003 9,011
Other operating expenses 14,306 13,585
Total costs and expenses $ 136,147 $ 129,039
[1] Net income at March 25, 2012 and March 27, 2011 is net of $1,326 and $1,122, respectively, allocable to the redeemable noncontrolling interests for our joint venture arrangements.