XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (As Restated [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 25, 2011
Dec. 26, 2010
Dec. 27, 2009
Total revenues $ 1,217,882 $ 1,126,397 $ 1,078,550
Income from the franchise cheese-purchasing program, net of noncontrolling interest   (5,634) (18,079)
General and administrative expenses 111,608 109,954 111,361
Other general expenses 9,767 9,030 14,346
Depreciation and amortization 32,681 32,407 31,446
Total costs and expenses 1,130,865 1,039,653 983,332
Operating income 87,017 86,744 95,218
Investment income 755 875 629
Interest expense (2,981) (4,309) (11,660)
Income before income taxes 84,791 83,310 84,187
Income tax expense 26,324 27,247 26,702
Net income, including redeemable noncontrolling interests 58,467 56,063 57,485
Income attributable to redeemable noncontrolling interests (3,732) (3,485) (3,756)
Net income, net of redeemable noncontrolling interests 54,735 52,578 53,729
Basic earnings per common share $ 2.19 $ 2.00 $ 1.94
Earnings per common share - assuming dilution $ 2.16 $ 1.99 $ 1.93
Basic weighted average shares outstanding 25,043 26,328 27,738
Diluted weighted average shares outstanding 25,310 26,468 27,909
Supplemental data (see Note 14):      
Revenues - affiliates 28,078 24,290 22,473
Other income - affiliates     57
Domestic Company-owned Restaurant [Member]
     
Revenue from external customers 525,841 503,272 503,818
Cost of sales 126,887 111,010 100,863
Salaries and benefits 142,093 137,840 146,116
Advertising and related costs 49,035 47,174 45,593
Occupancy costs 32,278 32,343 31,685
Other operating expenses 75,558 72,997 69,946
Total costs and expenses 425,851 401,364 394,203
North America [Member]
     
Franchise royalties 73,694 69,631 62,083
Franchise and development fees 722 610 912
Domestic Commissaries [Member]
     
Revenue from external customers 508,155 454,506 417,689
All Others [Member]
     
Other sales 50,912 51,951 54,045
International [Member]
     
Royalties and franchise and development fees 16,327 13,265 11,780
Revenue from external customers 42,231 33,162 28,223
Operating expenses 35,674 29,429 24,356
Domestic Commissary and Other [Member]
     
Cost of sales 426,955 382,150 348,265
Salaries and benefits 35,141 34,063 33,839
Other operating expenses 53,188 46,890 43,595
Total costs and expenses $ 515,284 $ 463,103 $ 425,699