XML 17 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 27, 2015
Dec. 28, 2014
Dec. 29, 2013
Total revenues $ 1,637,375 $ 1,598,149 $ 1,439,022
General and administrative expenses 157,421 140,566 134,228
Other general expenses 6,205 8,223 6,673
Depreciation and amortization 40,307 39,965 35,105
Total costs and expenses 1,501,068 1,480,519 1,332,519
Operating income 136,307 117,630 106,503
Legal settlement expense (12,278)    
Investment income 794 702 589
Interest expense (5,676) (4,077) (983)
Income before income taxes 119,147 114,255 106,109
Income tax expense 37,183 36,558 33,130
Net income before attribution to noncontrolling interests 81,964 77,697 72,979
Income attributable to noncontrolling interests (6,282) (4,382) (3,442)
Net income attributable to the Company 75,682 73,315 69,537
Calculation of income for earnings per share:      
Net income attributable to the Company 75,682 73,315 69,537
Decrease (increase) in noncontrolling interest redemption value 65 (44) (510)
Net income attributable to participating securities (325) (402) (530)
Net income attributable to common shareholders $ 75,422 $ 72,869 $ 68,497
Basic earnings per common share $ 1.91 $ 1.78 $ 1.58
Diluted earnings per common share $ 1.89 $ 1.75 $ 1.55
Basic weighted average common shares outstanding 39,458 40,960 43,387
Diluted weighted average common shares outstanding 40,000 41,718 44,243
Dividends declared per common share $ 0.63 $ 0.53 $ 0.25
Supplemental data (see Note 16):      
Revenues - affiliates $ 3,124 $ 3,546 $ 3,259
International      
Royalties and franchise and development fees 27,289 25,730 21,979
Restaurant and commissary sales 77,402 76,725 66,661
International restaurant and commissary expenses 63,506 63,718 56,609
Domestic market | Domestic Company-owned restaurants      
Total revenues 756,307 701,854 635,317
Cost of sales 178,952 175,733 156,237
Salaries and benefits 207,998 188,234 173,316
Advertising and related costs 67,164 63,463 59,172
Occupancy costs and other restaurant operating expenses 150,092 144,628 128,826
Total costs and expenses 604,206 572,058 517,551
Domestic market | North America franchising      
Franchise royalties 95,046 89,443 81,692
Franchise and development fees 1,010 726 1,181
Domestic market | Domestic commissaries      
Total revenues 615,610 629,492 578,870
Cost of sales 471,812 492,940 448,693
Salaries and benefits and other commissary operating expenses 96,715 91,981 85,649
Total costs and expenses 568,527 584,921 534,342
Domestic market | All others      
Total revenues 64,711 74,179 53,322
Other operating expenses $ 60,896 $ 71,068 $ 48,011