XML 29 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 28, 2015
Segment Information  
Schedule of Segment Reporting Information, by Segment

Our segment information is as follows (in thousands):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 28, 2015

 

June 29, 2014

 

June 28, 2015

 

June 29, 2014

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

185,962

 

$

170,000

 

$

383,249

 

$

348,193

 

Domestic commissaries

 

149,007

 

150,581

 

311,340

 

314,628

 

North America franchising

 

23,276

 

21,115

 

48,900

 

43,873

 

International

 

26,326

 

25,573

 

51,752

 

49,202

 

All others

 

14,420

 

13,595

 

36,034

 

26,345

 

 

 

 

 

 

 

 

 

 

 

Total revenues from external customers

 

$

398,991

 

$

380,864

 

$

831,275

 

$

782,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Domestic commissaries

 

$

54,459

 

$

51,592

 

$

112,346

 

$

106,313

 

North America franchising

 

671

 

583

 

1,342

 

1,187

 

International

 

75

 

90

 

150

 

158

 

All others

 

3,694

 

8,087

 

7,626

 

11,817

 

 

 

 

 

 

 

 

 

 

 

Total intersegment revenues

 

$

58,899

 

$

60,352

 

$

121,464

 

$

119,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

14,617

 

$

10,651

 

$

33,097

 

$

23,936

 

Domestic commissaries

 

10,702

 

6,846

 

22,502

 

17,277

 

North America franchising

 

20,054

 

17,882

 

42,373

 

37,366

 

International

 

2,279

 

1,903

 

3,623

 

2,635

 

All others

 

(117

)

(442

)

326

 

148

 

Unallocated corporate expenses (1)

 

(29,949

)

(10,702

)

(47,154

)

(23,163

)

Elimination of intersegment losses (profits)

 

(55

)

98

 

(800

)

(553

)

 

 

 

 

 

 

 

 

 

 

Total income before income taxes

 

$

17,531

 

$

26,236

 

$

53,967

 

$

57,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

211,511

 

 

 

 

 

 

 

Domestic commissaries

 

109,200

 

 

 

 

 

 

 

International

 

27,287

 

 

 

 

 

 

 

All others

 

48,471

 

 

 

 

 

 

 

Unallocated corporate assets

 

172,713

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

(353,974

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property and equipment

 

$

215,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes a $12.3 million legal settlement expense in the three- and six-month periods of 2015. See “Note 5” for additional information.