XML 25 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Operating activities    
Net income before attribution to noncontrolling interests $ 24,239us-gaap_ProfitLoss $ 20,541us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for uncollectible accounts and notes receivable 659us-gaap_ProvisionForDoubtfulAccounts 145us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 10,041us-gaap_DepreciationDepletionAndAmortization 9,164us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 5,055us-gaap_DeferredIncomeTaxExpenseBenefit 6,170us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 2,264us-gaap_ShareBasedCompensation 2,190us-gaap_ShareBasedCompensation
Excess tax benefit on equity awards (5,091)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,900)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 1,180us-gaap_OtherNoncashIncomeExpense 1,110us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (1,312)us-gaap_IncreaseDecreaseInAccountsReceivable (854)us-gaap_IncreaseDecreaseInAccountsReceivable
Income taxes receivable 5,899us-gaap_IncreaseDecreaseInIncomeTaxesReceivable  
Inventories 1,043us-gaap_IncreaseDecreaseInInventories (3,210)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses 2,755us-gaap_IncreaseDecreaseInPrepaidExpense 1,919us-gaap_IncreaseDecreaseInPrepaidExpense
Other current assets (303)us-gaap_IncreaseDecreaseInOtherCurrentAssets (204)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets and liabilities (154)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (795)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Accounts payable (3,828)us-gaap_IncreaseDecreaseInAccountsPayable (1,311)us-gaap_IncreaseDecreaseInAccountsPayable
Income and other taxes payable 167us-gaap_IncreaseDecreaseInAccruedTaxesPayable 3,268us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Accrued expenses and other current liabilities (2,291)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (6,958)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Deferred revenue (74)us-gaap_IncreaseDecreaseInDeferredLiabilities 403us-gaap_IncreaseDecreaseInDeferredLiabilities
Net cash provided by operating activities 40,249us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 26,678us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities    
Purchases of property and equipment (7,558)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (11,137)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Loans issued (506)us-gaap_PaymentsToAcquireNotesReceivable (1,758)us-gaap_PaymentsToAcquireNotesReceivable
Repayments of loans issued 1,083us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable 1,164us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable
Acquisitions, net of cash acquired (341)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Other 20us-gaap_PaymentsForProceedsFromOtherInvestingActivities 7us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (7,302)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (11,724)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities    
Net proceeds on line of credit facility 549us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 19,267us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Cash dividends paid (5,545)us-gaap_PaymentsOfDividendsCommonStock (5,240)us-gaap_PaymentsOfDividendsCommonStock
Excess tax benefit on equity awards 5,091us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,900us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Tax payments for equity award issuances (5,557)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (3,233)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from exercise of stock options 2,210us-gaap_ProceedsFromStockOptionsExercised 2,989us-gaap_ProceedsFromStockOptionsExercised
Acquisition of Company common stock (24,765)us-gaap_PaymentsForRepurchaseOfCommonStock (32,800)us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions to noncontrolling interest holders (1,705)us-gaap_PaymentsToMinorityShareholders (300)us-gaap_PaymentsToMinorityShareholders
Other 253us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 223us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (29,469)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (14,194)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (76)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (42)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 3,402us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 718us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 20,122us-gaap_CashAndCashEquivalentsAtCarryingValue 13,670us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 23,524us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14,388us-gaap_CashAndCashEquivalentsAtCarryingValue