XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 29, 2015
Dec. 28, 2014
Current assets:    
Cash and cash equivalents $ 23,524us-gaap_CashAndCashEquivalentsAtCarryingValue $ 20,122us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 56,187us-gaap_AccountsReceivableNetCurrent 56,047us-gaap_AccountsReceivableNetCurrent
Notes receivable, net 6,103us-gaap_NotesAndLoansReceivableNetCurrent 6,106us-gaap_NotesAndLoansReceivableNetCurrent
Income taxes receivable 3,628us-gaap_IncomeTaxReceivable 9,527us-gaap_IncomeTaxReceivable
Inventories 26,354us-gaap_InventoryNet 27,394us-gaap_InventoryNet
Deferred income taxes 7,576us-gaap_DeferredTaxAssetsNetCurrent 8,248us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses 15,982us-gaap_PrepaidExpenseCurrent 18,736us-gaap_PrepaidExpenseCurrent
Other current assets 10,132us-gaap_OtherAssetsCurrent 9,828us-gaap_OtherAssetsCurrent
Total current assets 149,486us-gaap_AssetsCurrent 156,008us-gaap_AssetsCurrent
Property and equipment, net 216,080us-gaap_PropertyPlantAndEquipmentNet 219,457us-gaap_PropertyPlantAndEquipmentNet
Notes receivable, less current portion, net 12,482us-gaap_NotesAndLoansReceivableNetNoncurrent 12,801us-gaap_NotesAndLoansReceivableNetNoncurrent
Goodwill 81,421us-gaap_Goodwill 82,007us-gaap_Goodwill
Deferred income taxes 3,914us-gaap_DeferredTaxAssetsNetNoncurrent 3,914us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 38,594us-gaap_OtherAssetsNoncurrent 38,616us-gaap_OtherAssetsNoncurrent
Total assets 501,977us-gaap_Assets 512,803us-gaap_Assets
Current liabilities:    
Accounts payable 35,009us-gaap_AccountsPayableCurrent 38,832us-gaap_AccountsPayableCurrent
Income and other taxes payable 9,804us-gaap_TaxesPayableCurrent 9,637us-gaap_TaxesPayableCurrent
Accrued expenses and other current liabilities 55,521us-gaap_AccruedLiabilitiesAndOtherLiabilities 58,293us-gaap_AccruedLiabilitiesAndOtherLiabilities
Total current liabilities 100,334us-gaap_LiabilitiesCurrent 106,762us-gaap_LiabilitiesCurrent
Deferred revenue 3,906us-gaap_DeferredRevenueNoncurrent 4,257us-gaap_DeferredRevenueNoncurrent
Long-term debt 231,000us-gaap_LongTermDebtNoncurrent 230,451us-gaap_LongTermDebtNoncurrent
Deferred income taxes 20,508us-gaap_DeferredTaxLiabilitiesNoncurrent 22,188us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 44,130us-gaap_OtherLiabilitiesNoncurrent 41,875us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 399,878us-gaap_Liabilities 405,533us-gaap_Liabilities
Redeemable noncontrolling interests 8,798us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 8,555us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Stockholders' equity:    
Preferred stock ($0.01 par value per share; no shares issued)      
Common stock ($0.01 par value per share; issued 43,523 at March 29, 2015 and 43,331 at December 28, 2014) 435us-gaap_CommonStockValue 433us-gaap_CommonStockValue
Additional paid-in capital 148,981us-gaap_AdditionalPaidInCapital 147,912us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive (loss) income (982)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 671us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 109,616us-gaap_RetainedEarningsAccumulatedDeficit 92,876us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock (3,879 shares at March 29, 2015 and 3,549 shares at December 28, 2014, at cost) (177,216)us-gaap_TreasuryStockValue (155,659)us-gaap_TreasuryStockValue
Total stockholders' equity, net of noncontrolling interests 80,834us-gaap_StockholdersEquity 86,233us-gaap_StockholdersEquity
Noncontrolling interests in subsidiaries 12,467us-gaap_MinorityInterest 12,482us-gaap_MinorityInterest
Total stockholders' equity 93,301us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 98,715us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities, redeemable noncontrolling interests and stockholders' equity $ 501,977us-gaap_LiabilitiesAndStockholdersEquity $ 512,803us-gaap_LiabilitiesAndStockholdersEquity