XML 49 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
Operating activities      
Net income before attribution to noncontrolling interests $ 77,697us-gaap_ProfitLoss $ 72,979us-gaap_ProfitLoss $ 66,002us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for uncollectible accounts and notes receivable 1,795us-gaap_ProvisionForDoubtfulAccounts 1,921us-gaap_ProvisionForDoubtfulAccounts 1,674us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 39,965us-gaap_DepreciationDepletionAndAmortization 35,105us-gaap_DepreciationDepletionAndAmortization 32,798us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 14,704us-gaap_DeferredIncomeTaxExpenseBenefit 10,603us-gaap_DeferredIncomeTaxExpenseBenefit 2,035us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 8,712us-gaap_ShareBasedCompensation 7,409us-gaap_ShareBasedCompensation 6,905us-gaap_ShareBasedCompensation
Excess tax benefit on equity awards (10,282)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (4,755)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,967)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 4,738us-gaap_OtherNoncashIncomeExpense 2,767us-gaap_OtherNoncashIncomeExpense 3,230us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (5,741)us-gaap_IncreaseDecreaseInAccountsReceivable (11,058)us-gaap_IncreaseDecreaseInAccountsReceivable (18,048)us-gaap_IncreaseDecreaseInAccountsReceivable
Income taxes receivable (9,527)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable    
Inventories (2,838)us-gaap_IncreaseDecreaseInInventories (857)us-gaap_IncreaseDecreaseInInventories (1,947)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (4,394)us-gaap_IncreaseDecreaseInPrepaidExpense (1,553)us-gaap_IncreaseDecreaseInPrepaidExpense (2,572)us-gaap_IncreaseDecreaseInPrepaidExpense
Other current assets (387)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,458)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,667)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets and liabilities 915us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (3,728)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet (3,952)us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Accounts payable 3,171us-gaap_IncreaseDecreaseInAccountsPayable 3,029us-gaap_IncreaseDecreaseInAccountsPayable (342)us-gaap_IncreaseDecreaseInAccountsPayable
Income and other taxes payable 5,233us-gaap_IncreaseDecreaseInAccruedTaxesPayable (6,027)us-gaap_IncreaseDecreaseInAccruedTaxesPayable 6,460us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Accrued expenses and other current liabilities (665)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (2,536)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 12,209us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Deferred revenue (464)us-gaap_IncreaseDecreaseInDeferredLiabilities (481)us-gaap_IncreaseDecreaseInDeferredLiabilities 3,561us-gaap_IncreaseDecreaseInDeferredLiabilities
Net cash provided by operating activities 122,632us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 101,360us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 104,379us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Purchases of property and equipment (48,655)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (50,750)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (42,628)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Loans issued (6,816)us-gaap_PaymentsToAcquireNotesReceivable (6,095)us-gaap_PaymentsToAcquireNotesReceivable (4,903)us-gaap_PaymentsToAcquireNotesReceivable
Repayments of loans issued 4,254us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable 7,068us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable 3,642us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable
Acquisitions, net of cash acquired (4,773)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired   (6,175)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from divestitures of restaurants 400us-gaap_ProceedsFromDivestitureOfBusinesses   908us-gaap_ProceedsFromDivestitureOfBusinesses
Other 556us-gaap_PaymentsForProceedsFromOtherInvestingActivities 339us-gaap_PaymentsForProceedsFromOtherInvestingActivities 36us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (55,034)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (49,438)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (49,120)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Net proceeds on line of credit facility 72,551us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 69,642us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 36,769us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Cash dividends paid (21,735)us-gaap_PaymentsOfDividendsCommonStock (10,797)us-gaap_PaymentsOfDividendsCommonStock  
Excess tax benefit on equity awards 10,282us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,755us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,967us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Tax payments for equity award issuances (9,235)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (3,584)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (855)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from exercise of stock options 5,837us-gaap_ProceedsFromStockOptionsExercised 6,865us-gaap_ProceedsFromStockOptionsExercised 12,264us-gaap_ProceedsFromStockOptionsExercised
Acquisition of Company common stock (117,400)us-gaap_PaymentsForRepurchaseOfCommonStock (118,569)us-gaap_PaymentsForRepurchaseOfCommonStock (106,095)us-gaap_PaymentsForRepurchaseOfCommonStock
Contributions from noncontrolling interest holders 1,086us-gaap_ProceedsFromMinorityShareholders 950us-gaap_ProceedsFromMinorityShareholders 2,052us-gaap_ProceedsFromMinorityShareholders
Distributions to noncontrolling interest holders (2,800)us-gaap_PaymentsToMinorityShareholders (3,650)us-gaap_PaymentsToMinorityShareholders (4,256)us-gaap_PaymentsToMinorityShareholders
Other 491us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (327)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 225us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (60,923)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (54,715)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (57,929)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (223)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 67us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 124us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 6,452us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,726)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,546)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 13,670us-gaap_CashAndCashEquivalentsAtCarryingValue 16,396us-gaap_CashAndCashEquivalentsAtCarryingValue 18,942us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 20,122us-gaap_CashAndCashEquivalentsAtCarryingValue $ 13,670us-gaap_CashAndCashEquivalentsAtCarryingValue $ 16,396us-gaap_CashAndCashEquivalentsAtCarryingValue