XML 109 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 28, 2014
Dec. 29, 2013
Current assets:    
Cash and cash equivalents $ 20,122us-gaap_CashAndCashEquivalentsAtCarryingValue $ 13,670us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable (less allowance for doubtful accounts of $3,814 in 2014 and $4,318 in 2013) 55,933us-gaap_AccountsReceivableNetCurrent 52,919us-gaap_AccountsReceivableNetCurrent
Accounts receivable - affiliates (no allowance for doubtful accounts in 2014 and 2013) 114us-gaap_DueFromAffiliateCurrent 284us-gaap_DueFromAffiliateCurrent
Notes receivable (no allowance for doubtful accounts in 2014 and 2013) 6,106us-gaap_NotesAndLoansReceivableNetCurrent 3,566us-gaap_NotesAndLoansReceivableNetCurrent
Income taxes receivable 9,527us-gaap_IncomeTaxReceivable  
Inventories 27,394us-gaap_InventoryNet 23,035us-gaap_InventoryNet
Deferred income taxes 8,248us-gaap_DeferredTaxAssetsNetCurrent 8,004us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses 18,736us-gaap_PrepaidExpenseCurrent 14,336us-gaap_PrepaidExpenseCurrent
Other current assets 9,828us-gaap_OtherAssetsCurrent 9,226us-gaap_OtherAssetsCurrent
Total current assets 156,008us-gaap_AssetsCurrent 125,040us-gaap_AssetsCurrent
Net property and equipment 219,457us-gaap_PropertyPlantAndEquipmentNet 212,097us-gaap_PropertyPlantAndEquipmentNet
Notes receivable, less current portion (less allowance for doubtful accounts of $3,132 in 2014 and $3,387 in 2013) 12,801us-gaap_NotesAndLoansReceivableNetNoncurrent 13,239us-gaap_NotesAndLoansReceivableNetNoncurrent
Goodwill 82,007us-gaap_Goodwill 79,391us-gaap_Goodwill
Deferred income taxes 3,914us-gaap_DeferredTaxAssetsNetNoncurrent  
Other assets 38,616us-gaap_OtherAssetsNoncurrent 34,524us-gaap_OtherAssetsNoncurrent
Total assets 512,803us-gaap_Assets 464,291us-gaap_Assets
Current liabilities:    
Accounts payable 38,832us-gaap_AccountsPayableCurrent 35,653us-gaap_AccountsPayableCurrent
Income and other taxes payable 9,637us-gaap_TaxesPayableCurrent 4,401us-gaap_TaxesPayableCurrent
Accrued expenses and other current liabilities 58,293us-gaap_AccruedLiabilitiesAndOtherLiabilities 57,807us-gaap_AccruedLiabilitiesAndOtherLiabilities
Total current liabilities 106,762us-gaap_LiabilitiesCurrent 97,861us-gaap_LiabilitiesCurrent
Deferred revenue 4,257us-gaap_DeferredRevenueNoncurrent 5,827us-gaap_DeferredRevenueNoncurrent
Long-term debt 230,451us-gaap_LongTermDebtNoncurrent 157,900us-gaap_LongTermDebtNoncurrent
Deferred income taxes 22,188us-gaap_DeferredTaxLiabilitiesNoncurrent 14,660us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 41,875us-gaap_OtherLiabilitiesNoncurrent 42,835us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 405,533us-gaap_Liabilities 319,083us-gaap_Liabilities
Redeemable noncontrolling interests 8,555us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 7,024us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Stockholders' equity:    
Preferred stock ($0.01 par value per share; no shares issued)      
Common stock ($0.01 par value per share; issued 43,331 in 2014 and 42,796 in 2013) 433us-gaap_CommonStockValue 428us-gaap_CommonStockValue
Additional paid-in capital 147,912us-gaap_AdditionalPaidInCapital 137,552us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income 671us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 2,463us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 92,876us-gaap_RetainedEarningsAccumulatedDeficit 41,297us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock (3,549 shares in 2014 and 1,129 shares in 2013, at cost) (155,659)us-gaap_TreasuryStockValue (44,066)us-gaap_TreasuryStockValue
Total stockholders' equity, net of noncontrolling interests 86,233us-gaap_StockholdersEquity 137,674us-gaap_StockholdersEquity
Noncontrolling interests in subsidiaries 12,482us-gaap_MinorityInterest 510us-gaap_MinorityInterest
Total stockholders' equity 98,715us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 138,184us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities, redeemable noncontrolling interests and stockholders' equity $ 512,803us-gaap_LiabilitiesAndStockholdersEquity $ 464,291us-gaap_LiabilitiesAndStockholdersEquity