XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Sep. 28, 2014
Sep. 29, 2013
Total revenues $ 390,399 $ 346,342 $ 1,172,640 $ 1,051,132
General and administrative expenses 33,671 31,780 104,199 98,064
Other general expenses 3,143 1,260 6,640 4,042
Depreciation and amortization 10,520 8,605 29,539 25,672
Total costs and expenses 365,213 324,894 1,088,453 973,111
Operating income 25,186 21,448 84,187 78,021
Net interest (expense) income (968) (185) (2,323) 147
Income before income taxes 24,218 21,263 81,864 78,168
Income tax expense 7,256 6,385 26,522 24,926
Net income before attribution to noncontrolling interests 16,962 14,878 55,342 53,242
Income attributable to noncontrolling interests (887) (602) (3,208) (2,510)
Net income attributable to the Company 16,075 14,276 52,134 50,732
Calculation of income for earnings per share:        
Net income attributable to the Company 16,075 14,276 52,134 50,732
Increase in noncontrolling interest redemption value (42)   (81)  
Net income attributable to participating securities (77)   (295)  
Net income attributable to common shareholders 15,956 14,276 51,758 50,732
Basic earnings per common share $ 0.39 $ 0.33 $ 1.25 $ 1.16
Diluted earnings per common share $ 0.39 $ 0.32 $ 1.23 $ 1.13
Basic weighted average common shares outstanding 40,739 43,182 41,248 43,710
Diluted weighted average common shares outstanding 41,386 44,168 42,021 44,762
Dividends declared per common share $ 0.14 $ 0.125 $ 0.39 $ 0.375
International
       
Royalties and franchise and development fees 6,673 5,454 18,769 15,912
Restaurant and commissary sales 19,719 16,934 56,825 47,539
International restaurant and commissary expenses 16,605 14,372 47,366 40,008
North America | Domestic Company-owned restaurants
       
Total revenues 169,076 152,662 517,269 465,713
Cost of sales 42,460 38,233 129,646 113,131
Salaries and benefits 45,835 41,701 139,223 127,026
Advertising and related costs 15,369 14,424 46,979 43,894
Occupancy costs 10,344 9,583 29,101 27,233
Other operating expenses 25,343 23,061 75,850 68,237
Total costs and expenses 139,351 127,002 420,799 379,521
North America | North America franchising
       
Franchise royalties 22,131 19,419 65,728 60,382
Franchise and development fees 217 263 493 1,028
North America | Domestic commissaries
       
Total revenues 149,224 138,044 463,852 421,941
Cost of sales 116,908 107,930 364,302 326,529
Salaries and benefits 7,208 6,173 21,079 18,273
Other operating expenses 15,013 15,262 47,083 45,908
Total costs and expenses 139,129 129,365 432,464 390,710
North America | Other
       
Total revenues 23,359 13,566 49,704 38,617
Other operating expenses $ 22,794 $ 12,510 $ 47,446 $ 35,094