XML 50 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 28, 2014
Segment Information  
Schedule of Segment Reporting Information, by Segment

Our segment information is as follows (in thousands):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

Sept. 28, 2014

 

Sept. 29, 2013

 

Sept. 28, 2014

 

Sept. 29, 2013

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

169,076

 

$

152,662

 

$

517,269

 

$

465,713

 

Domestic commissaries

 

149,224

 

138,044

 

463,852

 

421,941

 

North America franchising

 

22,348

 

19,682

 

66,221

 

61,410

 

International

 

26,392

 

22,388

 

75,594

 

63,451

 

All others

 

23,359

 

13,566

 

49,704

 

38,617

 

Total revenues from external customers

 

$

390,399

 

$

346,342

 

$

1,172,640

 

$

1,051,132

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Domestic commissaries

 

$

53,830

 

$

46,408

 

$

160,143

 

$

139,320

 

North America franchising

 

574

 

530

 

1,761

 

1,635

 

International

 

78

 

69

 

236

 

209

 

All others

 

6,421

 

3,718

 

18,238

 

10,204

 

Total intersegment revenues

 

$

60,903

 

$

50,725

 

$

180,378

 

$

151,368

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

8,133

 

$

5,535

 

$

32,069

 

$

24,666

 

Domestic commissaries

 

8,897

 

6,473

 

26,174

 

26,278

 

North America franchising

 

19,023

 

16,516

 

56,389

 

52,134

 

International

 

1,436

 

945

 

4,071

 

2,152

 

All others

 

(298

)

590

 

(150

)

2,402

 

Unallocated corporate expenses

 

(12,242

)

(8,544

)

(35,405

)

(28,475

)

Elimination of intersegment losses (profits)

 

(731

)

(252

)

(1,284

)

(989

)

Total income before income taxes

 

$

24,218

 

$

21,263

 

$

81,864

 

$

78,168

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

205,553

 

 

 

 

 

 

 

Domestic commissaries

 

106,815

 

 

 

 

 

 

 

International

 

26,317

 

 

 

 

 

 

 

All others

 

44,686

 

 

 

 

 

 

 

Unallocated corporate assets

 

164,718

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

(329,636

)

 

 

 

 

 

 

Net property and equipment

 

$

218,453