XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Total revenues $ 380,864 $ 349,186 $ 782,241 $ 704,790
General and administrative expenses 33,562 33,126 70,528 66,284
Other general expenses 1,964 1,597 3,497 2,782
Depreciation and amortization 9,855 8,530 19,019 17,067
Total costs and expenses 353,865 322,238 723,240 648,217
Operating income 26,999 26,948 59,001 56,573
Net interest (expense) income (763) (340) (1,355) 332
Income before income taxes 26,236 26,608 57,646 56,905
Income tax expense 8,397 8,563 19,266 18,541
Net income before attribution to noncontrolling interests 17,839 18,045 38,380 38,364
Income attributable to noncontrolling interests (1,091) (895) (2,321) (1,908)
Net income attributable to the Company 16,748 17,150 36,059 36,456
Calculation of income for earnings per share:        
Net income attributable to the Company 16,748 17,150 36,059 36,456
Increase in noncontrolling interest redemption value (31)   (39)  
Net income attributable to participating securities (81)   (218)  
Net income attributable to common shareholders 16,636 17,150 35,802 36,456
Basic earnings per common share $ 0.40 $ 0.39 $ 0.86 $ 0.83
Diluted earnings per common share $ 0.40 $ 0.39 $ 0.85 $ 0.81
Basic weighted average common shares outstanding 41,225 43,484 41,501 43,996
Diluted weighted average common shares outstanding 41,970 44,500 42,332 45,086
Dividends declared per common share (in dollars per share) $ 0.125   $ 0.250  
International
       
Royalties and franchise and development fees 6,317 5,391 12,096 10,458
Restaurant and commissary sales 19,256 15,746 37,106 30,605
International restaurant and commissary expenses 15,876 12,983 30,761 25,636
North America | Domestic Company-owned restaurants
       
Total revenues 170,000 155,153 348,193 313,051
Cost of sales 42,030 37,825 87,186 74,898
Salaries and benefits 45,805 42,053 93,388 85,325
Advertising and related costs 15,354 14,677 31,610 29,470
Occupancy costs 9,446 8,939 18,757 17,650
Other operating expenses 25,220 22,431 50,507 45,176
Total costs and expenses 137,855 125,925 281,448 252,519
North America | North America franchising
       
Franchise royalties 20,983 20,230 43,597 40,963
Franchise and development fees 132 219 276 765
North America | Domestic commissaries
       
Total revenues 150,581 140,003 314,628 283,897
Cost of sales 118,470 107,676 247,394 218,599
Salaries and benefits 6,847 6,084 13,871 12,100
Other operating expenses 16,215 15,185 32,070 30,646
Total costs and expenses 141,532 128,945 293,335 261,345
North America | Other
       
Total revenues 13,595 12,444 26,345 25,051
Other operating expenses $ 13,221 $ 11,132 $ 24,652 $ 22,584