XML 47 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 29, 2013
Dec. 30, 2012
Dec. 25, 2011
Operating activities      
Net income before attribution to noncontrolling interests $ 72,979 $ 66,002 $ 58,467
Adjustments to reconcile net income to net cash provided by operating activities:      
Disposition and impairment losses   269 1,200
Provision for uncollectible accounts and notes receivable 1,921 1,674 1,037
Depreciation and amortization 35,105 32,798 32,681
Deferred income taxes 10,603 2,035 9,345
Stock-based compensation expense 7,409 6,905 6,704
Excess tax benefit on equity awards (4,755) (1,967) (741)
Other 2,767 2,961 4,556
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable (11,058) (18,048) (4,298)
Inventories (857) (1,947) (2,689)
Prepaid expenses (1,553) (2,572) (2,514)
Other current assets (1,458) (1,667) 1,486
Other assets and liabilities (3,728) (3,952) (877)
Accounts payable 3,029 (342) 1,397
Income and other taxes payable (6,027) 6,460 2,180
Accrued expenses and other current liabilities (2,536) 12,209 (5,685)
Deferred revenue (481) 3,561 (1,241)
Net cash provided by operating activities 101,360 104,379 101,008
Investing activities      
Purchases of property and equipment (50,750) (42,628) (29,319)
Loans issued (6,095) (4,903) (3,492)
Repayments of loans issued 7,068 3,642 5,357
Acquisitions, net of cash acquired   (6,175)  
Proceeds from divestitures of restaurants   908  
Other 339 36 68
Net cash used in investing activities (49,438) (49,120) (27,386)
Financing activities      
Net proceeds (repayments) on line of credit facility 69,642 36,769 (47,511)
Cash dividends paid (10,797)    
Excess tax benefit on equity awards 4,755 1,967 741
Tax payments for equity award issuances (3,584) (855) (1,041)
Proceeds from exercise of stock options 6,865 12,264 14,042
Acquisition of Company common stock (118,569) (106,095) (65,323)
Contributions from noncontrolling interest holders 950 2,052  
Distributions to noncontrolling interest holders (3,650) (4,256) (3,669)
Other (327) 225 160
Net cash used in financing activities (54,715) (57,929) (102,601)
Effect of exchange rate changes on cash and cash equivalents 67 124 92
Change in cash and cash equivalents (2,726) (2,546) (28,887)
Cash and cash equivalents at beginning of year 16,396 18,942 47,829
Cash and cash equivalents at end of year $ 13,670 $ 16,396 $ 18,942