XML 63 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 29, 2013
Dec. 30, 2012
Dec. 25, 2011
Total revenues $ 1,439,022 $ 1,342,653 $ 1,217,882
General and administrative expenses 134,228 131,591 111,608
Other general expenses 6,673 8,313 9,767
Depreciation and amortization 35,105 32,798 32,681
Total costs and expenses 1,332,519 1,242,846 1,130,865
Operating income 106,503 99,807 87,017
Investment income 589 750 755
Interest expense (983) (2,162) (2,981)
Income before income taxes 106,109 98,395 84,791
Income tax expense 33,130 32,393 26,324
Net income before attribution to noncontrolling interests 72,979 66,002 58,467
Income attributable to noncontrolling interests (3,442) (4,342) (3,732)
Net income attributable to the Company 69,537 61,660 54,735
Calculation of income for earnings per share:      
Net income attributable to the Company 69,537 61,660 54,735
Increase in noncontrolling interest redemption value (510)    
Net income attributable to participating securities (530)    
Net income attributable to common shareholders 68,497 61,660 54,735
Basic earnings per common share $ 1.58 $ 1.31 $ 1.09
Earnings per common share - assuming dilution $ 1.55 $ 1.29 $ 1.08
Basic weighted average common shares outstanding 43,387 46,916 50,086
Diluted weighted average common shares outstanding 44,243 47,810 50,620
Dividends declared per common share (in dollars per share) $ 0.25    
Supplemental data (see Note 16):      
Revenues - affiliates 3,259 29,310 28,078
International
     
Royalties and franchise and development fees 21,979 19,881 16,327
Restaurant and commissary sales 66,661 53,049 42,231
International restaurant and commissary expenses 56,609 44,853 35,674
North America | Domestic Company-owned restaurants
     
Total revenues 635,317 592,203 525,841
Cost of sales 156,237 137,378 126,887
Salaries and benefits 173,316 163,260 142,093
Advertising and related costs 59,172 54,583 49,035
Occupancy costs 36,546 34,734 32,278
Other operating expenses 92,280 85,847 75,558
Total costs and expenses 517,551 475,802 425,851
North America | North America franchising
     
Franchise royalties 81,692 79,567 73,694
Franchise and development fees 1,181 806 722
North America | Domestic commissaries
     
Total revenues 578,870 545,924 508,155
Cost of sales 448,693 426,531 397,323
Salaries and benefits 25,123 22,237 20,713
Other operating expenses 60,526 55,266 50,932
Total costs and expenses 534,342 504,034 468,968
North America | Other
     
Total revenues 53,322 51,223 50,912
Other operating expenses $ 48,011 $ 45,455 $ 46,316