XML 143 R87.htm IDEA: XBRL DOCUMENT v3.24.0.1
BHE Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt BHE senior debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (in millions):
Par Value20232022
2.80% Senior Notes, due 2023
$— $— $400 
3.75% Senior Notes, due 2023
— — 500 
3.50% Senior Notes, due 2025
400 399 398 
4.05% Senior Notes, due 2025
1,250 1,248 1,245 
3.25% Senior Notes, due 2028
600 593 594 
8.48% Senior Notes, due 2028
256 264 266 
3.70% Senior Notes, due 2030
1,100 1,096 1,095 
1.65% Senior Notes, due 2031
500 498 497 
6.125% Senior Bonds, due 2036
1,670 1,663 1,661 
5.95% Senior Bonds, due 2037
550 548 548 
6.50% Senior Bonds, due 2037
225 223 223 
5.15% Senior Notes, due 2043
750 741 740 
4.50% Senior Notes, due 2045
750 739 738 
3.80% Senior Notes, due 2048
750 736 738 
4.45% Senior Notes, due 2049
1,000 990 990 
4.25% Senior Notes, due 2050
900 889 889 
2.85% Senior Notes, due 2051
1,500 1,488 1,487 
4.60% Senior Notes, due 2053
1,000 986 987 
Total BHE Senior Debt$13,201 $13,101 $13,996 
Reflected as:
Current liabilities$— $900 
Noncurrent liabilities13,101 13,096 
Total BHE Senior Debt$13,101 $13,996 
BHE junior subordinated debentures consists of the following as of December 31 (in millions):
Par Value20232022
5.00% Junior subordinated debentures, due 2057
100 100 100 
Total BHE junior subordinated debentures - noncurrent
$100 $100 $100 
Long-term debt of subsidiaries consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (in millions):
Par Value20232022
PacifiCorp$10,493 $10,410 $9,666 
MidAmerican Funding9,115 8,992 7,954 
NV Energy4,736 4,695 4,354 
Northern Powergrid3,497 3,465 3,054 
BHE Pipeline Group4,876 5,154 5,849 
BHE Transmission3,591 3,574 3,495 
BHE Renewables2,571 2,548 3,027 
HomeServices133 133 140 
Total subsidiary debt$39,012 $38,971 $37,539 
Reflected as:
Current liabilities$2,740 $2,301 
Noncurrent liabilities36,231 35,238 
Total subsidiary debt$38,971 $37,539 
PacifiCorp's long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs as of December 31 (dollars in millions):
Par Value20232022
First mortgage bonds:
2.95% to 8.23%, due through 2026
$775 $774 $1,223 
2.70% to 7.70%, due 2029 to 2031
1,100 1,096 1,095 
5.25% to 6.35%, due 2034 to 2038
2,350 2,341 2,340 
4.10% to 6.00%, due 2039 to 2042
950 942 941 
2.90% to 5.50%, due 2049 to 2054
5,100 5,039 3,849 
Variable-rate series, tax-exempt bond obligations (2023-4.60% to 5.60%; 2022-3.75% to 4.10%):
Due 2025
25 25 25 
Due 2024 to 2025(1)
193 193 193 
Total PacifiCorp$10,493 $10,410 $9,666 

(1)Secured by pledged first mortgage bonds registered to and held by the tax-exempt bond trustee generally with the same interest rates, maturity dates and redemption provisions as the tax-exempt bond obligations.
MidAmerican Funding's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value20232022
MidAmerican Funding:
6.927% Senior Bonds, due 2029
$239 $240 $240 
Fair value adjustment— (14)(15)
MidAmerican Funding, net of fair value adjustments239 226 225 
MidAmerican Energy:
First Mortgage Bonds:
3.70%, due 2023
— — 250 
3.50%, due 2024
500 500 500 
3.10%, due 2027
375 374 374 
3.65%, due 2029
850 858 859 
4.80%, due 2043
350 347 347 
4.40%, due 2044
400 396 395 
4.25%, due 2046
450 446 446 
3.95%, due 2047
475 471 471 
3.65%, due 2048
700 690 689 
4.25%, due 2049
900 876 875 
3.15%, due 2050
600 592 592 
2.70%, due 2052
500 492 492 
5.35%, due 2034
350 347 — 
5.85%, due 2054
1,000 989 — 
Notes:
6.75% Series, due 2031
400 398 397 
5.75% Series, due 2035
300 299 298 
5.80% Series, due 2036
350 348 348 
Transmission upgrade obligation, 3.24% to 7.84%, due 2036 to 2043
70 39 27 
Tax-exempt bond obligations -
Variable-rate tax-exempt bond obligation series: (weighted average interest rate - 2023-4.81%, 2022-3.83%), due 2023-2047
306 304 369 
Total MidAmerican Energy8,876 8,766 7,729 
Total MidAmerican Funding$9,115 $8,992 $7,954 
NV Energy's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value20232022
Nevada Power:
General and refunding mortgage securities:
3.700% Series CC, due 2029
$500 $498 $497 
2.400% Series DD, due 2030
425 423 422 
6.650% Series N, due 2036
367 360 360 
6.750% Series R, due 2037
349 346 346 
5.375% Series X, due 2040
250 248 248 
5.450% Series Y, due 2041
250 240 239 
3.125% Series EE, due 2050
300 298 298 
5.900% Series GG, due 2053
400 394 394 
6.000% Series 2023A, due 2054
500 494 — 
Tax-exempt refunding revenue bond obligations:
Fixed-rate series:
4.125% Pollution Control Bonds Series 2017A, due 2032(1)
40 39 39 
3.750% Pollution Control Bonds Series 2017, due 2036(1)
40 39 39 
3.750% Pollution Control Bonds Series 2017B, due 2039(1)
13 13 13 
Variable-rate 4.821% Term Loan, due 2024(2)
— — 300 
Total Nevada Power3,434 3,392 3,195 
Fair value adjustments — 10 
Total Nevada Power, net of fair value adjustments3,434 3,401 3,205 
Sierra Pacific:
General and refunding mortgage securities:
3.375% Series T, due 2023
— — 249 
2.600% Series U, due 2026
400 398 397 
6.750% Series P, due 2037
252 254 254 
 4.710% Series W, due 2052
250 248 248 
5.900% Series 2023A, due 2054
400 393 — 
Total Sierra Pacific1,302 1,293 1,148 
Fair value adjustments— 
Total Sierra Pacific, net of fair value adjustment1,302 1,294 1,149 
Total NV Energy$4,736 $4,695 $4,354 

(1)    Subject to mandatory purchase by Nevada Power in March 2026 at which date the interest rate may be adjusted.
(2)    Amounts borrowed under the facility bear interest at variable rates based on SOFR or a base rate, at Nevada Power's option, plus a pricing margin.
Northern Powergrid and its subsidiaries' long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value(1)
20232022
2.50% Bonds, due 2025
$191 $191 $181 
2.073% European Investment Bank loan, due 2025
64 65 62 
2.564% European Investment Bank loans, due 2027
318 317 301 
7.25% Bonds, due 2028
236 238 227 
4.375% Bonds, due 2032
191 189 179 
5.625% Bonds, due 2033
318 314 — 
5.125% Bonds, due 2035
255 252 240 
5.125% Bonds, due 2035
191 189 180 
2.75% Bonds, due 2049
191 188 178 
3.25% Bonds, due 2052
445 442 419 
2.25% Bonds, due 2059
382 374 355 
1.875% Bonds, due 2062
382 375 356 
Variable-rate loan, due 2025(2)
158 158 164 
Variable-rate loan, due 2026(3)
175 173 212 
Total Northern Powergrid$3,497 $3,465 $3,054 

(1)The par values for these debt instruments are denominated in sterling.
(2)Amortizes quarterly and the loan is 70% floating and 30% fixed. The Company has entered into an interest rate swap that fixes the interest rate on 100% of the floating rate portion. The variable interest rate as of December 31, 2023, was 6.41% (including 2.00% margin) and the average fixed interest rate was 3.08% (including 2.00% margin).

(3)Amortizes semiannually and the Company has entered into an interest rate swap that fixes the interest rate on 80% of the outstanding debt. The variable interest rate as of December 31, 2023 was 6.74% (including 1.55% margin) and the fixed interest rate was 2.45% (including 1.55% margin), resulting in a blended rate of 3.30%.
BHE Pipeline Group's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value20232022
Eastern Energy Gas:
2.875% Senior Notes, due 2023
$— $— $250 
3.55% Senior Notes, due 2023
— — 399 
2.50% Senior Notes, due 2024
600 600 598 
3.60% Senior Notes, due 2024
339 339 338 
3.32% Senior Notes, due 2026 (€250)(1)
276 274 267 
3.00% Senior Notes, due 2029
174 173 173 
3.80% Senior Notes, due 2031
150 150 150 
4.80% Senior Notes, due 2043
54 53 53 
4.60% Senior Notes, due 2044
56 56 56 
3.90% Senior Notes, due 2049
27 26 26 
EGTS:
3.60% Senior Notes, due 2024
111 111 110 
3.00% Senior Notes, due 2029
426 422 422 
4.80% Senior Notes, due 2043
346 342 342 
4.60% Senior Notes, due 2044
444 437 437 
3.90% Senior Notes, due 2049
273 271 271 
Total Eastern Energy Gas3,276 3,254 3,892 
Fair value adjustments— 312 368 
Total Eastern Energy Gas, net of fair value adjustments3,276 3,566 4,260 
Northern Natural Gas:
5.80% Senior Bonds, due 2037
150 149 149 
4.10% Senior Bonds, due 2042
250 248 248 
4.30% Senior Bonds, due 2049
650 651 652 
3.40% Senior Bonds, due 2051
550 540 540 
Total Northern Natural Gas1,600 1,588 1,589 
Total BHE Pipeline Group$4,876 $5,154 $5,849 

(1)    The senior notes are denominated in Euros with an outstanding principal balance of €250 million and a fixed interest rate of 1.45%. Eastern Energy Gas has entered into cross currency swaps that fix USD payments for 100% of the notes. The fixed USD outstanding principal when combined with the swaps is $280 million, with fixed interest rates at both December 31, 2023 and 2022 that averaged 3.32%.
BHE Transmission's long-term debt consists of the following, including fair value adjustments and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value(1)
20232022
AltaLink, L.P.:
Series 2013-4 Notes, 3.668%, due 2023
$— $— $369 
Series 2014-1 Notes, 3.399%, due 2024
264 264 258 
Series 2016-1 Notes, 2.747%, due 2026
264 264 258 
Series 2020-1 Notes, 1.509%, due 2030
170 169 165 
Series 2022-1 Notes, 4.692%, due 2032
208 207 202 
Series 2006-1 Notes, 5.249%, due 2036
113 113 111 
Series 2010-1 Notes, 5.381%, due 2040
94 94 92 
Series 2010-2 Notes, 4.872%, due 2040
113 113 110 
Series 2011-1 Notes, 4.462%, due 2041
208 207 202 
Series 2012-1 Notes, 3.990%, due 2042
396 391 383 
Series 2013-3 Notes, 4.922%, due 2043
264 263 258 
Series 2014-3 Notes, 4.054%, due 2044
223 222 216 
Series 2015-1 Notes, 4.090%, due 2045
264 263 257 
Series 2016-2 Notes, 3.717%, due 2046
340 338 330 
Series 2013-1 Notes, 4.446%, due 2053
189 188 184 
Series 2023-1 Notes, 5.463%, due 2055
378 375 — 
Series 2014-2 Notes, 4.274%, due 2064
98 98 95 
Total AltaLink, L.P.3,586 3,569 3,490 
Other:
Construction Loan, 5.620%, due 2024
Total BHE Transmission$3,591 $3,574 $3,495 

(1)The par values for these debt instruments are denominated in Canadian dollars.
BHE Renewables' long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value20232022
Fixed-rate(1):
Bishop Hill Holdings Senior Notes, 5.125%, due 2032
$51 $50 $56 
Solar Star Funding Senior Notes, 3.950%, due 2035
230 228 242 
Solar Star Funding Senior Notes, 5.375%, due 2035
744 739 781 
Grande Prairie Wind Senior Notes, 3.860%, due 2037
236 234 267 
Topaz Solar Farms Senior Notes, 5.750%, due 2039
541 536 568 
Topaz Solar Farms Senior Notes, 4.875%, due 2039
152 151 160 
Alamo 6 Senior Notes, 4.170%, due 2042
181 179 188 
Variable-rate(1):
TX Jumbo Road Term Loan, due 2025(2)
73 72 96 
Marshall Wind Term Loan, due 2026(2)
49 49 56 
Flat Top Wind I Term Loan, due 2028(2)
— — 99 
Mariah Del Norte Term Loan, due 2028(2)
— — 54 
Mariah Del Norte Term Loan, due 2032(2)
— — 138 
Pinyon Pines I and II Term Loans, due 2034(2)
314 310 322 
Total BHE Renewables$2,571 $2,548 $3,027 

(1)Amortizes quarterly or semiannually.
(2)The term loans have variable interest rates based on SOFR plus a margin that varies during the terms of the agreements. The Company has entered into interest rate swaps that fix the interest rate on 100% of the TX Jumbo Road, Marshall Wind and Pinyon Pines outstanding debt. The fixed interest rates as of December 31, 2023 and 2022 ranged from 3.23% to 3.88%. The variable interest rate on the Flat Top Wind I and Mariah Del Norte outstanding debt was 9.82% as of December 31, 2022.
HomeServices' long-term debt consists of the following, including unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value20232022
Variable-rate:
Variable-rate term loan (2023 - 6.27%, 2022 - 5.242%), due 2026(1)
$133 $133 $140 

(1)Term loan amortizes quarterly and variable-rate resets monthly.
MidAmerican Energy's long-term debt consists of the following, including amounts maturing within one year and unamortized premiums, discounts and debt issuance costs, as of December 31 (dollars in millions):
Par Value20232022
First mortgage bonds:
3.70%, due 2023
$— $— $250 
3.50%, due 2024
500 500 500 
3.10%, due 2027
375 374 374 
3.65%, due 2029
850 858 859 
4.80%, due 2043
350 347 347 
4.40%, due 2044
400 396 395 
4.25%, due 2046
450 446 446 
3.95%, due 2047
475 471 471 
3.65%, due 2048
700 690 689 
4.25%, due 2049
900 876 875 
3.15%, due 2050
600 592 592 
2.70%, due 2052
500 492 492 
5.35%, due 2034
350 347 — 
5.85%, due 2054
1,000 989 — 
Notes:
6.75% Series, due 2031
400 398 397 
5.75% Series, due 2035
300 299 298 
5.80% Series, due 2036
350 348 348 
Transmission upgrade obligations, 3.24% to 7.84%, due 2036 to 2043
70 39 27 
Variable-rate tax-exempt bond obligation series: (weighted average interest rate- 2023-4.81%, 2022-3.83%):
Due 2023, issued in 1993
— — 
Due 2023, issued in 2008
— — 57 
Due 202435 35 35 
Due 202513 13 13 
Due 203633 33 33 
Due 203845 45 45 
Due 204630 29 30 
Due 2047150 149 149 
Total long-term debt$8,876 $8,766 $7,729 
Reflected as:
20232022
Current portion of long-term debt$539 $317 
Long-term debt8,227 7,412 
Total long-term debt$8,766 $7,729