XML 61 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - PAC - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 1,565,000,000 $ 1,591,000,000
Inventories 1,509,000,000 1,256,000,000
Regulatory assets 1,398,000,000 1,319,000,000
Other current assets 1,355,000,000 1,345,000,000
Total current assets 10,198,000,000 11,002,000,000
Regulatory assets 4,167,000,000 3,743,000,000
Other assets 3,170,000,000 3,290,000,000
Total assets 137,840,000,000 133,840,000,000
Current liabilities:    
Accounts payable 3,175,000,000 2,679,000,000
Accrued interest 625,000,000 558,000,000
Accrued property, income and other taxes 828,000,000 746,000,000
Accrued employee expenses 354,000,000 333,000,000
Short-term debt 4,148,000,000 1,119,000,000
Subsidiary debt, current 2,740,000,000 3,201,000,000
Other current liabilities 1,551,000,000 1,677,000,000
Total current liabilities 13,421,000,000 10,313,000,000
Subsidiary debt 36,231,000,000 35,238,000,000
Regulatory liabilities 6,644,000,000 7,070,000,000
Deferred income taxes 12,437,000,000 12,678,000,000
Other long-term liabilities 6,166,000,000 4,706,000,000
Total liabilities 88,100,000,000 83,201,000,000
Commitments and contingencies
Equity:    
Preferred stock 0 850,000,000
Common stock 0 0
Additional paid-in capital 5,573,000,000 6,298,000,000
Retained earnings 44,765,000,000 41,833,000,000
Accumulated other comprehensive loss, net (1,904,000,000) (2,149,000,000)
Total shareholder's equity 48,434,000,000 46,832,000,000
Total liabilities and shareholder's equity 137,840,000,000 133,840,000,000
PAC    
Current assets:    
Cash and cash equivalents 138,000,000 641,000,000
Trade receivables, net 853,000,000 825,000,000
Other receivables 447,000,000 72,000,000
Inventories 532,000,000 474,000,000
Derivative contracts 16,000,000 184,000,000
Regulatory assets 631,000,000 275,000,000
Prepaid expenses 188,000,000 102,000,000
Other current assets 182,000,000 111,000,000
Total current assets 2,987,000,000 2,684,000,000
Property, plant and equipment, net 27,051,000,000 24,430,000,000
Regulatory assets 1,942,000,000 1,605,000,000
Other assets 630,000,000 686,000,000
Total assets 32,610,000,000 29,405,000,000
Current liabilities:    
Accounts payable 1,560,000,000 1,049,000,000
Accrued interest 152,000,000 128,000,000
Accrued property, income and other taxes 65,000,000 67,000,000
Accrued employee expenses 93,000,000 86,000,000
Short-term debt 1,604,000,000 0
Subsidiary debt, current 591,000,000 449,000,000
Regulatory liabilities 70,000,000 96,000,000
Other current liabilities 441,000,000 271,000,000
Total current liabilities 4,576,000,000 2,146,000,000
Subsidiary debt 9,819,000,000 9,217,000,000
Regulatory liabilities 2,540,000,000 2,843,000,000
Deferred income taxes 3,085,000,000 3,152,000,000
Wildfires liabilities (Note 14) 1,719,000,000 400,000,000
Other long-term liabilities 899,000,000 906,000,000
Total liabilities 22,638,000,000 18,664,000,000
Commitments and contingencies
Equity:    
Preferred stock 2,000,000 2,000,000
Common stock 0 0
Additional paid-in capital 4,479,000,000 4,479,000,000
Retained earnings 5,501,000,000 6,269,000,000
Accumulated other comprehensive loss, net (10,000,000) (9,000,000)
Total shareholder's equity 9,972,000,000 10,741,000,000
Total liabilities and shareholder's equity $ 32,610,000,000 $ 29,405,000,000