XML 76 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Operations - MidAmerican Funding LLC - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Operating revenue:      
Total operating revenue $ 25,602 $ 26,337 $ 25,150
Operating expenses:      
Cost of fuel and energy 7,057 6,757 5,504
Total operating expenses 22,822 21,096 19,823
Operating income 2,780 5,241 5,327
Other income (expense):      
Interest expense (2,415) (2,216) (2,118)
Allowance for equity funds 267 167 126
Other, net 116 (7) (17)
Total other income (expense) (819) (3,828) (33)
Income before income tax expense (benefit) and equity income (loss) 1,961 1,413 5,294
Income tax expense (benefit) (1,699) (1,916) (1,132)
Net income attributable to parent 3,020 2,721 5,790
MidAmerican Funding, LLC      
Operating revenue:      
Total operating revenue 3,393 4,025 3,547
Operating expenses:      
Operations and maintenance 851 828 775
Depreciation and amortization 908 1,168 914
Property and other taxes 161 149 142
Total operating expenses 2,872 3,587 3,131
Operating income 521 438 416
Other income (expense):      
Interest expense (362) (333) (319)
Allowance for borrowed funds 19 15 13
Allowance for equity funds 59 51 39
Other, net 48 0 54
Total other income (expense) (236) (267) (213)
Income before income tax expense (benefit) and equity income (loss) 285 171 203
Income tax expense (benefit) (695) (776) (680)
Net income attributable to parent 980 947 883
Regulated electric | MidAmerican Funding, LLC      
Operating revenue:      
Total operating revenue 2,673 2,988 2,529
Operating expenses:      
Cost of fuel and energy 501 679 539
Regulated natural gas and other | MidAmerican Funding, LLC      
Operating revenue:      
Total operating revenue 720 1,037 1,018
Operating expenses:      
Cost of fuel and energy $ 451 $ 763 $ 761