XML 62 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations (Unaudited) - PAC - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Operating revenue $ 6,064 $ 4,612 $ 12,145 $ 9,139
Operating expenses:        
Cost of sales 1,110 888 2,679 1,926
Operating income 1,208 936 2,541 1,855
Other income (expense):        
Interest expense (532) (503) (1,062) (986)
Allowance for borrowed funds 14 19 28 36
Allowance for equity funds 30 38 56 72
Interest and dividend income 26 20 47 40
Other, net 48 52 56 25
Total other income (expense) 1,552 209 (27) (203)
Income (loss) before income tax expense (benefit) and equity income (loss) 2,760 1,145 2,514 1,652
Income tax expense (benefit) 327 (7) (208) (191)
Net income (loss) attributable to parent 2,281 1,116 2,285 1,786
PAC        
Operating revenue 1,298 1,144 2,540 2,350
Operating expenses:        
Cost of sales 441 383 865 800
Operations and maintenance 255 243 514 497
Depreciation and amortization 275 210 539 462
Property and other taxes 43 52 104 101
Total operating expenses 1,014 888 2,022 1,860
Operating income 284 256 518 490
Other income (expense):        
Interest expense (105) (110) (212) (212)
Allowance for borrowed funds 6 12 12 22
Allowance for equity funds 12 23 25 44
Interest and dividend income 5 3 11 6
Other, net 4 8 10 4
Total other income (expense) (78) (64) (154) (136)
Income (loss) before income tax expense (benefit) and equity income (loss) 206 192 364 354
Income tax expense (benefit) (19) 26 (30) 12
Net income (loss) attributable to parent $ 225 $ 166 $ 394 $ 342