EX-12.1 5 w84692exv12w1.htm RATIO OF EARNINGS TO FIXED CHARGES exv12w1
 

EXHIBIT 12.1

                                             
        Ratio of Earnings to Fixed Charges  
        (dollars in thousands, except ratio data)  
           
           
        Year Ended December 31,  
       
 
        2002   2001   2000   1999   1998
       
 
 
 
 
Fixed Charges:
                                       
   
Interest expense on indebtedness(including amortization of debt expense and discount)
  $ 23,746     $ 24,638     $ 22,088     $ 4,330     $ 207  
   
Interest expense on portion of rent expense representative of interest
    7,206       6,159       3,251       2,951       1,299  
 
   
     
     
     
     
 
 
Total Fixed Charges
  $ 30,952     $ 30,797     $ 25,339     $ 7,281     $ 1,506  
 
   
     
     
     
     
 
Earnings (Loss):
                                       
   
Net loss before provision for income taxes and cumulative effect of change in accounting principle
  $ (219,716 )   $ (117,152 )   $ (235,331 )   $ (41,944 )   $ (22,957 )
   
Fixed Charges per above
    30,952       30,797       25,339       7,281       1,506  
 
   
     
     
     
     
 
 
Total Earnings (Loss)
  $ (188,764 )   $ (86,355 )   $ (209,992 )   $ (34,663 )   $ (21,451 )
 
   
     
     
     
     
 
Ratio of Earnings to Fixed Charges
                             
Coverage deficiency (1)(2)(3)
  $ (219,716 )   $ (117,152 )   $ (235,331 )   $ (41,944 )   $ (22,957 )
 
   
     
     
     
     
 

(1)   The Company’s Coverage deficiency for 2002 includes charges aggregating $46,396 arising from the Company’s impairment charge relating to its investment in CAT and a charge for construction design changes of $32,158 and $14,238, respectively.
(2)   The Company’s Coverage deficiency for 2001 includes charges aggregating $26,208 arising from the Company’s impairment charge relating to its investment in Transgene and debt conversion expenses of $22,314 and $3,894, respectively.
(3)   The Company’s Coverage deficiency for 2000 includes charges aggregating $184,868 arising from purchased in-process research and development and debt conversion expenses of $134,050 and $50,818, respectively.