XML 82 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statement of Comprehensive Income (Loss) (Detail) - USD ($)
$ in Thousands
3 Months Ended
May 05, 2018
Apr. 29, 2017
Revenues:    
Net sales $ 245,435 $ 233,823
Royalty income 9,799 8,267
Total revenues 255,234 242,090
Cost of sales 161,367 151,002
Gross profit 93,867 91,088
Operating expenses:    
Selling, general and administrative expenses 75,549 71,199
Depreciation and amortization 3,227 3,468
Total operating expenses 78,776 74,667
Operating income 15,091 16,421
Interest expense 2,009 1,956
Net income before income taxes 13,082 14,465
Income tax provision 2,835 1,694
Net income 10,247 12,771
Other comprehensive loss (1,125) (77)
Comprehensive income 9,122 12,694
Parent    
Operating expenses:    
Equity in earnings of subsidiaries, net 10,247 12,771
Net income 10,247 12,771
Other comprehensive loss (1,125) (77)
Comprehensive income 9,122 12,694
Guarantors    
Revenues:    
Net sales 216,215 206,686
Royalty income 6,376 5,386
Total revenues 222,591 212,072
Cost of sales 144,261 133,927
Gross profit 78,330 78,145
Operating expenses:    
Selling, general and administrative expenses 64,247 61,599
Depreciation and amortization 2,912 3,210
Total operating expenses 67,159 64,809
Operating income 11,171 13,336
Interest expense 2,107 1,989
Net income before income taxes 9,064 11,347
Income tax provision 2,326 1,325
Net income 6,738 10,022
Comprehensive income 6,738 10,022
Non-Guarantors    
Revenues:    
Net sales 29,220 27,137
Royalty income 3,423 2,881
Total revenues 32,643 30,018
Cost of sales 17,106 17,075
Gross profit 15,537 12,943
Operating expenses:    
Selling, general and administrative expenses 11,302 9,600
Depreciation and amortization 315 258
Total operating expenses 11,617 9,858
Operating income 3,920 3,085
Interest expense (98) (33)
Net income before income taxes 4,018 3,118
Income tax provision 509 369
Net income 3,509 2,749
Other comprehensive loss (1,125) (77)
Comprehensive income 2,384 2,672
Eliminations    
Operating expenses:    
Equity in earnings of subsidiaries, net (10,247) (12,771)
Net income (10,247) (12,771)
Other comprehensive loss 1,125 77
Comprehensive income $ (9,122) $ (12,694)